TENDA Co.,LTD. (TYO:4198)
494.00
-3.00 (-0.60%)
Jul 27, 2026, 12:30 PM JST
TENDA Co.,LTD. Balance Sheet
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash & Equivalents | 1,746 | 1,628 | 1,708 | 2,095 | 2,119 |
Cash & Short-Term Investments | 1,746 | 1,628 | 1,708 | 2,095 | 2,119 |
Cash Growth | 7.25% | -4.68% | -18.47% | -1.13% | 66.72% |
Receivables | 527 | 554 | 874 | 516 | 442 |
Inventory | 17 | 6 | 23 | 18 | 7 |
Prepaid Expenses | 95 | 195 | - | - | - |
Other Current Assets | 124 | 135 | 270 | 94 | 132 |
Total Current Assets | 2,509 | 2,518 | 2,875 | 2,723 | 2,700 |
Property, Plant & Equipment | 18 | 21 | 62 | 18 | 19 |
Long-Term Investments | 133 | 238 | 208 | 182 | 174 |
Goodwill | 741 | 949 | 607 | 185 | - |
Other Intangible Assets | 117 | 122 | 118 | 89 | 73 |
Long-Term Deferred Tax Assets | 24 | 27 | 34 | 23 | 36 |
Other Long-Term Assets | 1 | 1 | 1 | 1 | 2 |
Total Assets | 3,543 | 3,876 | 3,905 | 3,221 | 3,004 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Accounts Payable | 139 | 151 | 249 | 139 | 153 |
Accrued Expenses | 16 | 14 | 5 | 7 | - |
Short-Term Debt | - | - | 50 | 50 | 50 |
Current Portion of Long-Term Debt | 46 | 46 | 114 | 118 | 126 |
Current Income Taxes Payable | 53 | 53 | 138 | 93 | 99 |
Current Unearned Revenue | 247 | 363 | 324 | 162 | 142 |
Other Current Liabilities | 213 | 268 | 265 | 181 | 152 |
Total Current Liabilities | 714 | 895 | 1,145 | 750 | 722 |
Long-Term Debt | 49 | 95 | 141 | 155 | 200 |
Pension & Post-Retirement Benefits | 34 | 33 | - | - | - |
Long-Term Deferred Tax Liabilities | 26 | 30 | - | - | - |
Other Long-Term Liabilities | 32 | 31 | 46 | 27 | 5 |
Total Liabilities | 855 | 1,084 | 1,332 | 932 | 927 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Common Stock | 326 | 325 | 318 | 306 | 305 |
Additional Paid-In Capital | 793 | 792 | 785 | 772 | 771 |
Retained Earnings | 1,435 | 1,596 | 1,448 | 1,194 | 985 |
Comprehensive Income & Other | 44 | 24 | 22 | 17 | 16 |
Total Common Equity | 2,598 | 2,737 | 2,573 | 2,289 | 2,077 |
Minority Interest | 90 | 55 | - | - | - |
Shareholders' Equity | 2,688 | 2,792 | 2,573 | 2,289 | 2,077 |
Total Liabilities & Equity | 3,543 | 3,876 | 3,905 | 3,221 | 3,004 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Total Debt | 95 | 141 | 305 | 323 | 376 |
Net Cash (Debt) | 1,651 | 1,487 | 1,403 | 1,772 | 1,743 |
Net Cash Growth | 11.03% | 5.99% | -20.82% | 1.66% | 118.15% |
Net Cash Per Share | 246.78 | 221.52 | 210.25 | 267.68 | 265.51 |
Filing Date Shares Outstanding | 6.64 | 6.63 | 6.59 | 6.55 | 6.51 |
Total Common Shares Outstanding | 6.64 | 6.63 | 6.59 | 6.51 | 6.5 |
Working Capital | 1,795 | 1,623 | 1,730 | 1,973 | 1,978 |
Book Value Per Share | 391.54 | 412.53 | 390.35 | 351.69 | 319.36 |
Tangible Book Value | 1,740 | 1,666 | 1,848 | 2,015 | 2,004 |
Tangible Book Value Per Share | 262.23 | 251.11 | 280.36 | 309.60 | 308.13 |
Order Backlog | - | - | 119.49 | 157.63 | 245.81 |