Sekisui Chemical Co., Ltd. (TYO:4204)
Japan flag Japan · Delayed Price · Currency is JPY
2,443.50
-8.00 (-0.33%)
May 2, 2025, 12:45 PM JST

Sekisui Chemical Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
1,297,7541,256,5381,242,5211,157,9451,056,560
Upgrade
Revenue Growth (YoY)
3.28%1.13%7.30%9.60%-6.44%
Upgrade
Cost of Revenue
877,147864,343865,281801,994726,174
Upgrade
Gross Profit
420,607392,195377,240355,951330,386
Upgrade
Selling, General & Admin
312,655239,679230,198215,806213,139
Upgrade
Research & Development
-41,70140,47137,01035,110
Upgrade
Operating Expenses
312,655297,795285,574267,071263,084
Upgrade
Operating Income
107,95294,40091,66688,88067,302
Upgrade
Interest Expense
-1,038-1,103-871-774-861
Upgrade
Interest & Investment Income
5,3945,4574,8884,3574,852
Upgrade
Earnings From Equity Investments
-1,0928432,2541082,753
Upgrade
Currency Exchange Gain (Loss)
-4116,9585,1954,816543
Upgrade
Other Non Operating Income (Expenses)
153-2101,815-387-11,940
Upgrade
EBT Excluding Unusual Items
110,958106,345104,94797,00062,649
Upgrade
Gain (Loss) on Sale of Investments
14,05511,458-13025,9091,530
Upgrade
Gain (Loss) on Sale of Assets
-2,251-1,773-2,174-1,5441,428
Upgrade
Asset Writedown
-2,788-4,554-3,148-51,508-2,428
Upgrade
Other Unusual Items
-11-2--
Upgrade
Pretax Income
119,973111,47799,49369,85763,179
Upgrade
Income Tax Expense
35,86732,42428,72631,09819,902
Upgrade
Earnings From Continuing Operations
84,10679,05370,76738,75943,277
Upgrade
Minority Interest in Earnings
-2,181-1,123-1,504-1,692-1,733
Upgrade
Net Income
81,92577,93069,26337,06741,544
Upgrade
Net Income to Common
81,92577,93069,26337,06741,544
Upgrade
Net Income Growth
5.13%12.51%86.86%-10.78%-29.50%
Upgrade
Shares Outstanding (Basic)
418425435446452
Upgrade
Shares Outstanding (Diluted)
418425435446452
Upgrade
Shares Change (YoY)
-1.55%-2.38%-2.38%-1.39%-1.66%
Upgrade
EPS (Basic)
195.93183.48159.1983.1791.92
Upgrade
EPS (Diluted)
195.93183.48159.1983.1791.92
Upgrade
EPS Growth
6.78%15.26%91.41%-9.52%-28.32%
Upgrade
Free Cash Flow
61,12760,56226,86968,02619,912
Upgrade
Free Cash Flow Per Share
146.19142.5961.75152.6344.06
Upgrade
Dividend Per Share
79.00074.00059.00049.00047.000
Upgrade
Dividend Growth
6.76%25.42%20.41%4.25%2.17%
Upgrade
Gross Margin
32.41%31.21%30.36%30.74%31.27%
Upgrade
Operating Margin
8.32%7.51%7.38%7.68%6.37%
Upgrade
Profit Margin
6.31%6.20%5.57%3.20%3.93%
Upgrade
Free Cash Flow Margin
4.71%4.82%2.16%5.88%1.88%
Upgrade
EBITDA
161,708147,072144,072137,584116,647
Upgrade
EBITDA Margin
12.46%11.71%11.59%11.88%11.04%
Upgrade
D&A For EBITDA
53,75652,67252,40648,70449,345
Upgrade
EBIT
107,95294,40091,66688,88067,302
Upgrade
EBIT Margin
8.32%7.51%7.38%7.68%6.37%
Upgrade
Effective Tax Rate
29.90%29.09%28.87%44.52%31.50%
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.