Sekisui Chemical Co., Ltd. (TYO:4204)
2,645.00
+16.00 (0.61%)
Aug 6, 2026, 9:55 AM JST
Sekisui Chemical Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 100,905 | 97,192 | 142,586 | 138,572 | 101,080 | 144,534 |
Cash & Short-Term Investments | 100,905 | 97,192 | 142,586 | 138,572 | 101,080 | 144,534 |
Cash Growth | -2.57% | -31.84% | 2.90% | 37.09% | -30.06% | 65.27% |
Accounts Receivable | 211,005 | 212,927 | 205,094 | 211,197 | 190,815 | 184,490 |
Receivables | 211,689 | 213,591 | 205,808 | 212,312 | 190,929 | 184,672 |
Inventory | 371,635 | 353,916 | 313,817 | 298,232 | 286,799 | 243,837 |
Prepaid Expenses | 10,052 | 7,475 | 7,389 | 5,793 | 8,414 | 8,092 |
Other Current Assets | 52,934 | 49,524 | 33,504 | 30,655 | 34,428 | 28,260 |
Total Current Assets | 747,215 | 721,698 | 703,104 | 685,564 | 621,650 | 609,395 |
Property, Plant & Equipment | 469,334 | 462,551 | 403,870 | 392,485 | 377,381 | 365,254 |
Long-Term Investments | 176,148 | 177,266 | 158,901 | 180,776 | 166,899 | 165,471 |
Goodwill | 6,941 | 7,253 | 6,874 | 8,636 | 11,028 | 10,736 |
Other Intangible Assets | 50,348 | 50,314 | 52,257 | 50,461 | 39,975 | 35,997 |
Long-Term Deferred Tax Assets | 10,844 | 7,808 | 4,855 | 4,223 | 10,034 | 10,909 |
Other Long-Term Assets | 1 | 2 | 2 | 1 | 1 | 2 |
Total Assets | 1,461,706 | 1,427,933 | 1,330,786 | 1,323,243 | 1,228,131 | 1,198,921 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 116,475 | 121,372 | 123,551 | 123,858 | 136,603 | 138,181 |
Accrued Expenses | 60,586 | 65,731 | 66,961 | 63,209 | 60,729 | 63,499 |
Short-Term Debt | 75,706 | 20,001 | 2,340 | 11,569 | 3,569 | 4,293 |
Current Portion of Long-Term Debt | 182 | 10,182 | - | 30 | - | - |
Current Portion of Leases | 5,698 | 5,759 | 5,422 | 5,433 | 5,156 | 5,000 |
Current Income Taxes Payable | 11,439 | 17,942 | 16,870 | 25,086 | 11,817 | 23,678 |
Other Current Liabilities | 153,831 | 147,597 | 124,858 | 115,412 | 110,104 | 95,043 |
Total Current Liabilities | 423,917 | 388,584 | 340,002 | 344,597 | 327,978 | 329,694 |
Long-Term Debt | 91,067 | 91,179 | 86,042 | 86,270 | 96,217 | 98,093 |
Long-Term Leases | 16,638 | 17,662 | 17,025 | 17,421 | 15,515 | 15,170 |
Pension & Post-Retirement Benefits | 39,638 | 39,631 | 42,824 | 41,344 | 42,731 | 41,840 |
Long-Term Deferred Tax Liabilities | 1,068 | 1,346 | 1,524 | 4,757 | 4,046 | 4,624 |
Other Long-Term Liabilities | 7,442 | 8,407 | 8,004 | 7,930 | 9,121 | 6,749 |
Total Liabilities | 579,770 | 546,809 | 495,421 | 502,319 | 495,608 | 496,170 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 100,002 | 100,002 | 100,002 | 100,002 | 100,002 | 100,002 |
Additional Paid-In Capital | 105,262 | 105,257 | 105,068 | 108,621 | 108,583 | 109,042 |
Retained Earnings | 499,539 | 558,200 | 544,799 | 501,945 | 468,094 | 447,958 |
Treasury Stock | -3,258 | -58,681 | -50,082 | -48,679 | -46,637 | -44,592 |
Comprehensive Income & Other | 149,724 | 146,411 | 107,560 | 130,440 | 74,983 | 62,225 |
Total Common Equity | 851,269 | 851,189 | 807,347 | 792,329 | 705,025 | 674,635 |
Minority Interest | 30,667 | 29,935 | 28,018 | 28,595 | 27,498 | 28,116 |
Shareholders' Equity | 881,936 | 881,124 | 835,365 | 820,924 | 732,523 | 702,751 |
Total Liabilities & Equity | 1,461,706 | 1,427,933 | 1,330,786 | 1,323,243 | 1,228,131 | 1,198,921 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 189,291 | 144,783 | 110,829 | 120,723 | 120,457 | 122,556 |
Net Cash (Debt) | -88,386 | -47,591 | 31,757 | 17,849 | -19,377 | 21,978 |
Net Cash Growth | - | - | 77.92% | - | - | - |
Net Cash Per Share | -216.43 | -115.66 | 75.95 | 42.02 | -44.53 | 49.31 |
Filing Date Shares Outstanding | 403.8 | 403.71 | 417.54 | 421.39 | 429.2 | 436.08 |
Total Common Shares Outstanding | 403.8 | 403.71 | 417.54 | 421.39 | 429.2 | 444.08 |
Working Capital | 323,298 | 333,114 | 363,102 | 340,967 | 293,672 | 279,701 |
Book Value Per Share | 2108.14 | 2108.44 | 1933.56 | 1880.29 | 1642.67 | 1519.19 |
Tangible Book Value | 793,980 | 793,622 | 748,216 | 733,232 | 654,022 | 627,902 |
Tangible Book Value Per Share | 1966.27 | 1965.84 | 1791.94 | 1740.05 | 1523.83 | 1413.95 |
Order Backlog | - | 185,916 | 180,998 | 139,200 | 164,300 | 185,000 |