Zeon Corporation (TYO:4205)
Japan flag Japan · Delayed Price · Currency is JPY
2,215.00
-41.00 (-1.82%)
Jul 24, 2026, 3:30 PM JST

Zeon Corporation Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
411,966411,966420,647382,279388,614361,730
Revenue Growth
-2.06%-2.06%10.04%-1.63%7.43%19.79%
Gross Profit
121,202121,202118,233102,510109,643120,359
Operating Income
35,51735,51728,39919,84026,94744,278
Net Income
36,22636,22626,19931,10110,56933,413
Earnings Per Share
186.58186.58127.37147.1249.92153.12
EPS Growth
46.49%46.49%-13.42%194.71%-67.40%20.92%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
High-Performance Materials Business
124,217124,217121,617107,373105,356106,791
Others
67,35667,35667,61564,33965,27057,822
Elastomer Materials Business
223,680223,680236,560215,286222,230200,566
Unallocated Adjustment Amount
-3,287-3,287-5,145-4,720-4,242-3,449
Total
411,966411,966420,647382,278388,614361,730

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
28,67828,67827,36642,78430,08247,271
Total Debt
15,96015,96025,9608,96027,96018,960
Net Cash (Debt)
12,71812,7181,40633,8242,12228,311
Net Cash Growth
804.55%804.55%-95.84%1493.97%-92.51%-14.24%
Net Cash Per Share
65.5065.506.84160.0010.02129.74

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
76,43676,43620,78147,41314,35833,140
Capital Expenditures
-58,374-58,374-29,100-33,670-23,564-23,278
Free Cash Flow
18,06218,062-8,31913,743-9,2069,862
Free Cash Flow Growth
------69.84%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
29.42%29.42%28.11%26.82%28.21%33.27%
Operating Margin
8.62%8.62%6.75%5.19%6.93%12.24%
Pretax Margin
11.97%11.97%7.82%11.47%3.72%12.78%
Profit Margin
8.79%8.79%6.23%8.14%2.72%9.24%
FCF Margin
4.38%4.38%-1.98%3.60%-2.37%2.73%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
79.00076.00070.00045.00036.00028.000
Dividend Per Share Growth
11.27%8.57%55.56%25.00%28.57%27.27%
Dividend Yield
3.57%4.32%4.89%3.73%2.91%2.38%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.879.2911.288.9827.978.81
Forward PE
11.6611.2811.8811.6611.438.48
P/FCF Ratio
23.4718.62-20.31-29.85
PS Ratio
1.030.820.700.730.760.81