Zeon Corporation (TYO:4205)

Zeon Corporation Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	32,874	27,366	42,784	30,082	47,271	51,970
Cash & Short-Term Investments	32,874	27,366	42,784	30,082	47,271	51,970
Cash Growth	-24.43%	-36.04%	42.23%	-36.36%	-9.04%	62.26%
Accounts Receivable	72,884	87,126	87,333	83,481	82,399	75,607
Other Receivables	23,997	34,111	39,727	43,816	41,156	30,029
Receivables	96,881	121,237	127,060	127,297	123,555	105,636
Inventory	126,845	141,591	123,353	127,452	93,076	67,354
Other Current Assets	11,764	7,940	7,785	11,800	11,045	8,288
Total Current Assets	268,364	298,134	300,982	296,631	274,947	233,248
Property, Plant & Equipment	143,745	143,703	130,672	113,924	118,299	117,579
Long-Term Investments	73,540	78,400	92,948	107,143	87,550	93,912
Other Intangible Assets	6,027	5,985	5,432	4,442	3,249	3,293
Long-Term Deferred Tax Assets	6,075	7,564	2,220	728	616	789
Other Long-Term Assets	7,101	-	-	-	-1	-
Total Assets	504,852	533,786	532,254	522,868	484,660	448,821
Accounts Payable	47,720	71,509	86,754	86,781	82,994	65,921
Accrued Expenses	8,747	3,067	2,764	2,625	2,823	1,823
Short-Term Debt	27,960	25,960	8,960	27,960	8,960	8,960
Current Portion of Long-Term Debt	-	-	-	-	10,000	-
Current Income Taxes Payable	3,401	2,979	7,239	2,898	7,042	7,533
Other Current Liabilities	36,430	48,507	37,844	40,323	26,834	29,616
Total Current Liabilities	124,258	152,022	143,561	160,587	138,653	113,853
Long-Term Debt	-	-	-	-	-	10,000
Long-Term Deferred Tax Liabilities	1,195	1,142	2,025	2,272	3,243	5,471
Other Long-Term Liabilities	9,133	8,435	8,778	6,941	7,327	8,231
Total Liabilities	148,571	175,794	168,524	183,559	162,825	150,575
Common Stock	24,211	24,211	24,211	24,211	24,211	24,211
Additional Paid-In Capital	19,116	19,323	19,582	19,137	19,162	19,150
Retained Earnings	289,257	287,773	289,930	268,363	272,679	244,301
Treasury Stock	-22,482	-21,910	-19,435	-19,024	-23,000	-17,017
Comprehensive Income & Other	45,558	47,943	48,180	43,712	25,697	24,765
Total Common Equity	355,660	357,340	362,468	336,399	318,749	295,410
Minority Interest	621	652	1,262	2,910	3,086	2,836
Shareholders' Equity	356,281	357,992	363,730	339,309	321,835	298,246
Total Liabilities & Equity	504,852	533,786	532,254	522,868	484,660	448,821
Total Debt	27,960	25,960	8,960	27,960	18,960	18,960
Net Cash (Debt)	4,914	1,406	33,824	2,122	28,311	33,010
Net Cash Growth	-71.98%	-95.84%	1493.97%	-92.51%	-14.24%	198.22%
Net Cash Per Share	24.31	6.84	160.00	10.02	129.74	150.81
Filing Date Shares Outstanding	196.89	197.29	211.32	211.28	211.79	218.74
Total Common Shares Outstanding	196.89	197.29	211.32	211.28	214.23	218.74
Working Capital	144,106	146,112	157,421	136,044	136,294	119,395
Book Value Per Share	1806.37	1811.24	1715.29	1592.21	1487.92	1350.53
Tangible Book Value	349,633	351,355	357,036	331,957	315,500	292,117
Tangible Book Value Per Share	1775.76	1780.90	1689.59	1571.18	1472.75	1335.47

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.