Aica Kogyo Company, Limited (TYO:4206)
Japan · Delayed Price · Currency is JPY 4,128.00
-24.00 (-0.58%)
Aug 14, 2026, 3:30 PM JST
Aica Kogyo Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 263,378 | 251,764 | 248,696 | 236,625 | 242,055 | 214,514 | |
Revenue Growth | 4.67% | 1.23% | 5.10% | -2.24% | 12.84% | 22.84% |
Cost of Revenue | 187,882 | 180,527 | 180,790 | 172,485 | 185,257 | 160,429 |
Gross Profit | 75,496 | 71,237 | 67,906 | 64,140 | 56,798 | 54,085 |
Selling, General & Admin | 30,570 | 39,228 | 37,731 | 36,419 | 33,795 | 31,684 |
Operating Expenses | 33,889 | 42,547 | 40,497 | 38,853 | 36,241 | 33,736 |
Operating Income | 41,607 | 28,690 | 27,409 | 25,287 | 20,557 | 20,349 |
Interest Expense | -436 | -349 | -252 | -224 | -275 | -185 |
Interest & Investment Income | 1,346 | 1,313 | 1,153 | 978 | 960 | 557 |
Currency Exchange Gain (Loss) | -629 | -629 | - | - | - | - |
Other Non Operating Income (Expenses) | -9,636 | 728 | 356 | 274 | 615 | 600 |
EBT Excluding Unusual Items | 32,252 | 29,753 | 28,666 | 26,315 | 21,857 | 21,321 |
Gain (Loss) on Sale of Investments | 383 | 383 | - | 644 | 349 | 517 |
Gain (Loss) on Sale of Assets | - | - | - | -180 | -119 | - |
Asset Writedown | - | - | -1,417 | - | -3,531 | - |
Other Unusual Items | -906 | - | - | -995 | - | -224 |
Pretax Income | 31,729 | 30,136 | 27,249 | 25,784 | 18,556 | 21,614 |
Income Tax Expense | 10,767 | 9,903 | 8,548 | 9,035 | 7,630 | 7,226 |
Earnings From Continuing Operations | 20,962 | 20,233 | 18,701 | 16,749 | 10,926 | 14,388 |
Minority Interest in Earnings | -2,173 | -1,700 | -1,805 | -1,614 | -867 | -1,271 |
Net Income | 18,789 | 18,533 | 16,896 | 15,135 | 10,059 | 13,117 |
Net Income to Common | 18,789 | 18,533 | 16,896 | 15,135 | 10,059 | 13,117 |
Net Income Growth | 9.03% | 9.69% | 11.63% | 50.46% | -23.31% | 21.92% |
Shares Outstanding (Basic) | 63 | 63 | 63 | 64 | 64 | 65 |
Shares Outstanding (Diluted) | 67 | 67 | 69 | 64 | 64 | 65 |
Shares Change | 7.44% | -2.48% | 7.74% | 0.01% | -2.04% | 0.00% |
EPS (Basic) | 299.67 | 296.48 | 266.36 | 236.60 | 157.27 | 200.88 |
EPS (Diluted) | 280.84 | 275.83 | 245.42 | 236.53 | 157.21 | 200.82 |
EPS Growth | 11.72% | 12.39% | 3.76% | 50.46% | -21.72% | 21.91% |
Free Cash Flow | - | 1,089 | 18,486 | 20,007 | 12,206 | 4,990 |
Free Cash Flow Per Share | - | 16.20 | 268.13 | 312.67 | 190.77 | 76.39 |
Dividend Per Share | 138.000 | 138.000 | 126.000 | 112.000 | 109.000 | 108.000 |
Dividend Growth | 9.52% | 9.52% | 12.50% | 2.75% | 0.93% | 0.94% |
Gross Margin | 28.67% | 28.29% | 27.30% | 27.11% | 23.46% | 25.21% |
Operating Margin | 15.80% | 11.40% | 11.02% | 10.69% | 8.49% | 9.49% |
Profit Margin | 7.13% | 7.36% | 6.79% | 6.40% | 4.16% | 6.12% |
Free Cash Flow Margin | - | 0.43% | 7.43% | 8.46% | 5.04% | 2.33% |
EBITDA | - | 37,082 | 35,531 | 32,357 | 27,706 | 26,836 |
EBITDA Margin | - | 14.73% | 14.29% | 13.67% | 11.45% | 12.51% |
D&A For EBITDA | 8,460 | 8,392 | 8,122 | 7,070 | 7,149 | 6,487 |
EBIT | 41,607 | 28,690 | 27,409 | 25,287 | 20,557 | 20,349 |
EBIT Margin | 15.80% | 11.40% | 11.02% | 10.69% | 8.49% | 9.49% |
Effective Tax Rate | 33.93% | 32.86% | 31.37% | 35.04% | 41.12% | 33.43% |
Advertising Expenses | - | 2,352 | 2,577 | 2,388 | 1,842 | 1,620 |