Nichiban Co., Ltd. (TYO:4218)
Japan
· Delayed Price · Currency is JPY 2,039.00
-32.00 (-1.55%)
Apr 24, 2025, 3:30 PM JST
Nichiban Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 48,739 | 46,859 | 45,560 | 43,134 | 41,528 | 44,063 | Upgrade
|
| Revenue Growth (YoY) | 3.74% | 2.85% | 5.62% | 3.87% | -5.75% | -7.07% | Upgrade
|
| Cost of Revenue | 33,935 | 32,988 | 32,586 | 29,638 | 28,346 | 29,182 | Upgrade
|
| Gross Profit | 14,804 | 13,871 | 12,974 | 13,496 | 13,182 | 14,881 | Upgrade
|
| Selling, General & Admin | 12,092 | 11,798 | 11,365 | 11,046 | 11,181 | 11,594 | Upgrade
|
| Operating Expenses | 12,092 | 11,798 | 11,365 | 11,046 | 11,181 | 11,905 | Upgrade
|
| Operating Income | 2,712 | 2,073 | 1,609 | 2,450 | 2,001 | 2,976 | Upgrade
|
| Interest Expense | -38 | -37 | -37 | -37 | -37 | -39 | Upgrade
|
| Interest & Investment Income | 41 | 33 | 26 | 24 | 22 | 21 | Upgrade
|
| Earnings From Equity Investments | 163 | 149 | 79 | 94 | 111 | 114 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 29 | 77 | 40 | -9 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | -73 | -31 | 9 | 6 | -19 | 31 | Upgrade
|
| EBT Excluding Unusual Items | 2,806 | 2,216 | 1,763 | 2,577 | 2,069 | 3,094 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -23 | 56 | 1,613 | -17 | -59 | 106 | Upgrade
|
| Asset Writedown | -53 | - | - | - | -12 | -108 | Upgrade
|
| Other Unusual Items | - | - | 54 | - | -98 | -605 | Upgrade
|
| Pretax Income | 2,730 | 2,272 | 3,430 | 2,560 | 1,900 | 2,486 | Upgrade
|
| Income Tax Expense | 623 | 445 | 1,059 | 751 | 550 | 735 | Upgrade
|
| Net Income | 2,107 | 1,827 | 2,371 | 1,809 | 1,350 | 1,751 | Upgrade
|
| Net Income to Common | 2,107 | 1,827 | 2,371 | 1,809 | 1,350 | 1,751 | Upgrade
|
| Net Income Growth | -21.53% | -22.94% | 31.07% | 34.00% | -22.90% | -45.16% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -1.15% | -0.70% | -0.19% | - | - | - | Upgrade
|
| EPS (Basic) | 103.49 | 88.98 | 114.66 | 87.30 | 65.15 | 84.50 | Upgrade
|
| EPS (Diluted) | 103.45 | 88.97 | 114.65 | 87.30 | 65.15 | 84.50 | Upgrade
|
| EPS Growth | -20.66% | -22.40% | 31.33% | 34.00% | -22.90% | -45.16% | Upgrade
|
| Free Cash Flow | - | -359 | 367 | 1,653 | 4,015 | 4,699 | Upgrade
|
| Free Cash Flow Per Share | - | -17.48 | 17.75 | 79.77 | 193.76 | 226.77 | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | 35.000 | 30.000 | 30.000 | - | Upgrade
|
| Dividend Growth | - | - | 16.67% | - | - | - | Upgrade
|
| Gross Margin | 30.37% | 29.60% | 28.48% | 31.29% | 31.74% | 33.77% | Upgrade
|
| Operating Margin | 5.56% | 4.42% | 3.53% | 5.68% | 4.82% | 6.75% | Upgrade
|
| Profit Margin | 4.32% | 3.90% | 5.20% | 4.19% | 3.25% | 3.97% | Upgrade
|
| Free Cash Flow Margin | - | -0.77% | 0.81% | 3.83% | 9.67% | 10.66% | Upgrade
|
| EBITDA | 5,536 | 4,868 | 4,366 | 4,995 | 4,343 | 5,328 | Upgrade
|
| EBITDA Margin | 11.36% | 10.39% | 9.58% | 11.58% | 10.46% | 12.09% | Upgrade
|
| D&A For EBITDA | 2,824 | 2,795 | 2,757 | 2,545 | 2,342 | 2,352 | Upgrade
|
| EBIT | 2,712 | 2,073 | 1,609 | 2,450 | 2,001 | 2,976 | Upgrade
|
| EBIT Margin | 5.56% | 4.42% | 3.53% | 5.68% | 4.82% | 6.75% | Upgrade
|
| Effective Tax Rate | 22.82% | 19.59% | 30.88% | 29.34% | 28.95% | 29.57% | Upgrade
|
| Advertising Expenses | - | 1,052 | 929 | 1,120 | 1,121 | 1,376 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.