Nichiban Co., Ltd. (TYO:4218)
Japan · Delayed Price · Currency is JPY 1,825.00
-24.00 (-1.30%)
May 29, 2026, 3:30 PM JST
Nichiban Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 50,470 | 49,457 | 46,859 | 45,560 | 43,134 | |
Revenue Growth (YoY) | 2.05% | 5.54% | 2.85% | 5.62% | 3.87% |
Cost of Revenue | 35,445 | 34,555 | 32,988 | 32,586 | 29,638 |
Gross Profit | 15,025 | 14,902 | 13,871 | 12,974 | 13,496 |
Selling, General & Admin | 12,754 | 12,315 | 11,798 | 11,365 | 11,046 |
Operating Expenses | 12,754 | 12,315 | 11,798 | 11,365 | 11,046 |
Operating Income | 2,271 | 2,587 | 2,073 | 1,609 | 2,450 |
Interest Expense | -44 | -39 | -37 | -37 | -37 |
Interest & Investment Income | 67 | 51 | 33 | 26 | 24 |
Earnings From Equity Investments | 114 | 125 | 149 | 79 | 94 |
Currency Exchange Gain (Loss) | 11 | 7 | 29 | 77 | 40 |
Other Non Operating Income (Expenses) | 58 | -62 | -31 | 9 | 6 |
EBT Excluding Unusual Items | 2,477 | 2,669 | 2,216 | 1,763 | 2,577 |
Gain (Loss) on Sale of Investments | 1 | 53 | - | - | - |
Gain (Loss) on Sale of Assets | -37 | -42 | 56 | 1,613 | -17 |
Asset Writedown | - | -53 | - | - | - |
Other Unusual Items | -317 | - | - | 54 | - |
Pretax Income | 2,124 | 2,627 | 2,272 | 3,430 | 2,560 |
Income Tax Expense | 472 | 668 | 445 | 1,059 | 751 |
Net Income | 1,652 | 1,959 | 1,827 | 2,371 | 1,809 |
Net Income to Common | 1,652 | 1,959 | 1,827 | 2,371 | 1,809 |
Net Income Growth | -15.67% | 7.22% | -22.94% | 31.07% | 34.00% |
Shares Outstanding (Basic) | 20 | 20 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 20 | 20 | 21 | 21 | 21 |
Shares Change (YoY) | -0.05% | -0.86% | -0.70% | -0.19% | - |
EPS (Basic) | 81.20 | 96.24 | 88.98 | 114.66 | 87.30 |
EPS (Diluted) | 81.17 | 96.23 | 88.97 | 114.65 | 87.30 |
EPS Growth | -15.65% | 8.16% | -22.40% | 31.33% | 34.00% |
Free Cash Flow | 636 | 2,395 | -359 | 367 | 1,653 |
Free Cash Flow Per Share | 31.25 | 117.62 | -17.48 | 17.75 | 79.77 |
Dividend Per Share | - | 35.000 | 35.000 | 35.000 | 30.000 |
Dividend Growth | - | - | - | 16.67% | - |
Gross Margin | 29.77% | 30.13% | 29.60% | 28.48% | 31.29% |
Operating Margin | 4.50% | 5.23% | 4.42% | 3.53% | 5.68% |
Profit Margin | 3.27% | 3.96% | 3.90% | 5.20% | 4.19% |
Free Cash Flow Margin | 1.26% | 4.84% | -0.77% | 0.81% | 3.83% |
EBITDA | 5,114 | 5,732 | 4,868 | 4,366 | 4,995 |
EBITDA Margin | 10.13% | 11.59% | 10.39% | 9.58% | 11.58% |
D&A For EBITDA | 2,843 | 3,145 | 2,795 | 2,757 | 2,545 |
EBIT | 2,271 | 2,587 | 2,073 | 1,609 | 2,450 |
EBIT Margin | 4.50% | 5.23% | 4.42% | 3.53% | 5.68% |
Effective Tax Rate | 22.22% | 25.43% | 19.59% | 30.88% | 29.34% |
Advertising Expenses | - | 1,081 | 1,052 | 929 | 1,120 |