Nichiban Co., Ltd. (TYO:4218)
Japan
· Delayed Price · Currency is JPY 1,987.00
+16.00 (0.81%)
Jun 6, 2025, 3:30 PM JST
Nichiban Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 2,628 | 2,273 | 3,431 | 2,561 | 1,900 | Upgrade
|
| Depreciation & Amortization | 3,145 | 2,795 | 2,757 | 2,545 | 2,342 | Upgrade
|
| Loss (Gain) From Sale of Assets | 95 | -49 | -1,620 | 17 | 70 | Upgrade
|
| Loss (Gain) From Sale of Investments | -53 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 31 | -39 | -4 | 17 | -12 | Upgrade
|
| Other Operating Activities | -348 | -901 | -987 | -376 | -492 | Upgrade
|
| Change in Accounts Receivable | 161 | -510 | -1,407 | -531 | -67 | Upgrade
|
| Change in Inventory | -188 | -546 | -1,184 | -475 | 1,359 | Upgrade
|
| Change in Accounts Payable | -333 | 39 | 1,937 | -577 | 626 | Upgrade
|
| Change in Other Net Operating Assets | -1,448 | 125 | -6 | 883 | 185 | Upgrade
|
| Operating Cash Flow | 3,690 | 3,187 | 2,917 | 4,064 | 5,911 | Upgrade
|
| Operating Cash Flow Growth | 15.78% | 9.26% | -28.22% | -31.25% | 2.82% | Upgrade
|
| Capital Expenditures | -1,295 | -3,546 | -2,550 | -2,411 | -1,896 | Upgrade
|
| Sale of Property, Plant & Equipment | -45 | 1 | 1,657 | -132 | -182 | Upgrade
|
| Sale (Purchase) of Intangibles | -43 | -138 | -316 | -583 | -601 | Upgrade
|
| Investment in Securities | 56 | -5 | 45 | 206 | 44 | Upgrade
|
| Other Investing Activities | -368 | -4 | 11 | 22 | -432 | Upgrade
|
| Investing Cash Flow | -1,695 | -3,692 | -1,153 | -2,898 | -3,067 | Upgrade
|
| Repurchase of Common Stock | - | -448 | -187 | - | - | Upgrade
|
| Dividends Paid | -711 | -721 | -622 | -621 | -684 | Upgrade
|
| Other Financing Activities | -52 | -56 | -58 | -70 | -88 | Upgrade
|
| Financing Cash Flow | -763 | -1,225 | -867 | -691 | -772 | Upgrade
|
| Foreign Exchange Rate Adjustments | 25 | 27 | 11 | 25 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | -1 | -1 | Upgrade
|
| Net Cash Flow | 1,257 | -1,702 | 908 | 499 | 2,071 | Upgrade
|
| Free Cash Flow | 2,395 | -359 | 367 | 1,653 | 4,015 | Upgrade
|
| Free Cash Flow Growth | - | - | -77.80% | -58.83% | -14.56% | Upgrade
|
| Free Cash Flow Margin | 4.84% | -0.77% | 0.81% | 3.83% | 9.67% | Upgrade
|
| Free Cash Flow Per Share | 117.62 | -17.48 | 17.75 | 79.77 | 193.76 | Upgrade
|
| Cash Interest Paid | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Cash Income Tax Paid | 352 | 898 | 1,040 | 378 | 483 | Upgrade
|
| Levered Free Cash Flow | 4,030 | -1,641 | 121.5 | 1,373 | 2,252 | Upgrade
|
| Unlevered Free Cash Flow | 4,054 | -1,617 | 144.63 | 1,396 | 2,275 | Upgrade
|
| Change in Net Working Capital | -630 | 2,024 | 752 | -314 | -1,179 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.