Kodama Chemical Industry Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	82,707	15,842	14,696	15,389	14,884
Revenue Growth (YoY)	422.07%	7.80%	-4.50%	3.39%	8.11%
Cost of Revenue	72,482	13,398	12,562	13,172	12,518
Gross Profit	10,225	2,444	2,134	2,217	2,366
Selling, General & Admin	7,546	2,166	1,850	1,724	1,576
Research & Development	-	48	45	42	50
Operating Expenses	7,546	2,281	1,959	1,836	1,688
Operating Income	2,679	163	175	381	678
Interest Expense	-432	-93	-78	-82	-93
Interest & Investment Income	88	56	31	23	21
Currency Exchange Gain (Loss)	453	-10	-21	-33	-16
Other Non Operating Income (Expenses)	-357	-19	-83	142	-12
EBT Excluding Unusual Items	2,431	97	24	431	578
Gain (Loss) on Sale of Investments	23,073	-	-	-	-
Gain (Loss) on Sale of Assets	660	-	-	-	-
Asset Writedown	-1,867	-	-	-	-
Other Unusual Items	-123	-	-15	-	-
Pretax Income	24,174	97	9	431	578
Income Tax Expense	465	99	141	109	62
Earnings From Continuing Operations	23,709	-2	-132	322	516
Minority Interest in Earnings	-175	-130	-111	-133	-99
Net Income	23,534	-132	-243	189	417
Preferred Dividends & Other Adjustments	-	-	40	40	40
Net Income to Common	23,534	-132	-283	149	377
Net Income Growth	-	-	-	-54.68%	19.14%
Shares Outstanding (Basic)	16	8	8	8	8
Shares Outstanding (Diluted)	16	8	8	16	16
Shares Change (YoY)	85.79%	7.75%	-50.05%	0.00%	25.05%
EPS (Basic)	1508.71	-15.72	-36.32	19.13	48.41
EPS (Diluted)	1508.71	-15.72	-36.32	12.13	26.74
EPS Growth	-	-	-	-54.66%	-4.69%
Free Cash Flow	965	589	-392	321	871
Free Cash Flow Per Share	61.86	70.15	-50.31	20.58	55.83
Gross Margin	12.36%	15.43%	14.52%	14.41%	15.90%
Operating Margin	3.24%	1.03%	1.19%	2.48%	4.55%
Profit Margin	28.46%	-0.83%	-1.93%	0.97%	2.53%
Free Cash Flow Margin	1.17%	3.72%	-2.67%	2.09%	5.85%
EBITDA	7,029	1,323	881	1,031	1,379
EBITDA Margin	8.50%	8.35%	6.00%	6.70%	9.26%
D&A For EBITDA	4,350	1,160	706	650	701
EBIT	2,679	163	175	381	678
EBIT Margin	3.24%	1.03%	1.19%	2.48%	4.55%
Effective Tax Rate	1.92%	102.06%	1566.67%	25.29%	10.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.