Tigers Polymer Corporation (TYO:4231)
Japan · Delayed Price · Currency is JPY 1,169.00
-81.00 (-6.48%)
Mar 4, 2026, 3:30 PM JST
Tigers Polymer Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 50,891 | 49,336 | 47,862 | 45,285 | 40,878 | 36,589 | |
Revenue Growth (YoY) | 10.68% | 3.08% | 5.69% | 10.78% | 11.72% | -8.23% |
Cost of Revenue | 40,173 | 39,403 | 38,007 | 37,866 | 33,586 | 29,862 |
Gross Profit | 10,718 | 9,933 | 9,855 | 7,419 | 7,292 | 6,727 |
Selling, General & Admin | 6,021 | 5,808 | 5,473 | 5,210 | 4,929 | 4,475 |
Research & Development | 1,291 | 1,291 | 1,188 | 1,118 | 1,083 | 1,100 |
Operating Expenses | 7,312 | 7,099 | 6,661 | 6,328 | 6,012 | 5,575 |
Operating Income | 3,406 | 2,834 | 3,194 | 1,091 | 1,280 | 1,152 |
Interest Expense | -59 | -35 | -21 | -12 | -16 | -16 |
Interest & Investment Income | 448 | 436 | 296 | 158 | 112 | 111 |
Currency Exchange Gain (Loss) | -66 | -119 | 613 | 418 | 329 | 38 |
Other Non Operating Income (Expenses) | 98 | 168 | 202 | 214 | 90 | 173 |
EBT Excluding Unusual Items | 3,827 | 3,284 | 4,284 | 1,869 | 1,795 | 1,458 |
Gain (Loss) on Sale of Investments | 60 | 60 | - | - | 64 | 49 |
Gain (Loss) on Sale of Assets | 105 | 3 | 3 | 16 | 3 | - |
Asset Writedown | 48 | -28 | -12 | -12 | -21 | -7 |
Other Unusual Items | 1 | 1 | 233 | - | - | - |
Pretax Income | 4,041 | 3,320 | 4,508 | 1,873 | 1,841 | 1,500 |
Income Tax Expense | -311 | -456 | 1,063 | 760 | 812 | 572 |
Earnings From Continuing Operations | 4,352 | 3,776 | 3,445 | 1,113 | 1,029 | 928 |
Minority Interest in Earnings | -352 | -393 | -426 | -297 | -198 | -159 |
Net Income | 4,000 | 3,383 | 3,019 | 816 | 831 | 769 |
Net Income to Common | 4,000 | 3,383 | 3,019 | 816 | 831 | 769 |
Net Income Growth | 126.50% | 12.06% | 269.97% | -1.80% | 8.06% | 246.40% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -0.50% | -0.49% | - | -0.44% | -0.06% | - |
EPS (Basic) | 202.56 | 170.80 | 151.67 | 40.99 | 41.56 | 38.44 |
EPS (Diluted) | 202.56 | 170.80 | 151.67 | 40.99 | 41.56 | 38.44 |
EPS Growth | 127.63% | 12.61% | 269.97% | -1.37% | 8.13% | 246.40% |
Free Cash Flow | - | 3,109 | 5,103 | 1,282 | 353 | 6 |
Free Cash Flow Per Share | - | 156.97 | 256.37 | 64.41 | 17.66 | 0.30 |
Dividend Per Share | 36.000 | 53.000 | 47.000 | 12.000 | 12.000 | 10.000 |
Dividend Growth | -26.53% | 12.77% | 291.67% | - | 20.00% | -28.57% |
Gross Margin | 21.06% | 20.13% | 20.59% | 16.38% | 17.84% | 18.39% |
Operating Margin | 6.69% | 5.74% | 6.67% | 2.41% | 3.13% | 3.15% |
Profit Margin | 7.86% | 6.86% | 6.31% | 1.80% | 2.03% | 2.10% |
Free Cash Flow Margin | - | 6.30% | 10.66% | 2.83% | 0.86% | 0.02% |
EBITDA | 6,590 | 5,798 | 5,865 | 3,668 | 3,869 | 3,367 |
EBITDA Margin | 12.95% | 11.75% | 12.25% | 8.10% | 9.46% | 9.20% |
D&A For EBITDA | 3,184 | 2,964 | 2,671 | 2,577 | 2,589 | 2,215 |
EBIT | 3,406 | 2,834 | 3,194 | 1,091 | 1,280 | 1,152 |
EBIT Margin | 6.69% | 5.74% | 6.67% | 2.41% | 3.13% | 3.15% |
Effective Tax Rate | - | - | 23.58% | 40.58% | 44.11% | 38.13% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.