Ultrafabrics Holdings Co.,Ltd. (TYO:4235)
Japan flag Japan · Delayed Price · Currency is JPY
700.00
-5.00 (-0.71%)
Aug 4, 2026, 3:30 PM JST

Ultrafabrics Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,31020,55320,29621,04519,59514,134
Revenue Growth
7.25%1.27%-3.56%7.40%38.64%41.34%
Gross Profit
6,9449,32810,81311,0489,6706,189
Operating Income
1,7951,6262,8283,5473,2121,491
Net Income
8196681,3922,0141,640754
Earnings Per Share
46.7036.1080.02120.15105.6254.89
EPS Growth
24.52%-54.89%-33.40%13.75%92.42%2617.33%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
North America
14,88615,70715,98514,57410,812
Europe
2,2821,8731,7461,380669
Japan
283298765760613
Other
3,1012,4182,5502,8812,040
Total
20,55220,29621,04619,59514,134

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,4222,2572,7243,6324,0743,520
Total Debt
17,06016,03216,85216,97117,32815,670
Net Cash (Debt)
-14,638-13,775-14,128-13,339-13,254-12,150
Net Cash Growth
------
Net Cash Per Share
-922.59-842.83-864.99-815.59-853.25-884.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,9803,6422,9292,1662,079
Capital Expenditures
--1,334-2,770-1,949-541-605
Free Cash Flow
-1,6468729801,6251,474
Free Cash Flow Growth
-88.76%-11.02%-39.69%10.24%-11.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.59%45.38%53.28%52.50%49.35%43.79%
Operating Margin
8.42%7.91%13.93%16.85%16.39%10.55%
Pretax Margin
6.31%5.71%11.20%13.74%14.62%9.53%
Profit Margin
3.84%3.25%6.86%9.57%8.37%5.33%
FCF Margin
-8.01%4.30%4.66%8.29%10.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
35.00035.00039.00039.00031.00014.000
Dividend Per Share Growth
-10.26%-10.26%0%25.81%121.43%40.00%
Dividend Yield
4.96%4.85%4.45%3.63%2.06%1.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.9917.1210.379.0715.6316.82
Forward PE
20.9613.269.396.6210.0916.92
P/FCF Ratio
6.776.9516.5618.6315.778.60
PS Ratio
0.520.560.710.871.310.90