Ultrafabrics Holdings Co.,Ltd. (TYO:4235)
Japan flag Japan · Delayed Price · Currency is JPY
673.00
+3.00 (0.45%)
Sep 15, 2026, 11:29 AM JST

Ultrafabrics Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,38020,55320,29621,04519,59514,134
Revenue Growth
7.02%1.27%-3.56%7.40%38.64%41.34%
Gross Profit
9,5719,32810,81311,0489,6706,189
Operating Income
1,6011,6262,8283,5473,2121,491
Net Income
6936681,3922,0141,640754
Earnings Per Share
39.3836.1080.02120.15105.6254.89
EPS Growth
36.52%-54.89%-33.40%13.75%92.42%2617.33%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
2,7433,1012,4182,5502,8812,040
Japan
366283298765760613
North America
16,04214,88615,70715,98514,57410,812
Europe
2,2282,2821,8731,7461,380669
Total
21,37920,55220,29621,04619,59514,134

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,1592,2572,7243,6324,0743,520
Total Debt
16,34616,03216,85216,97117,32815,670
Net Cash (Debt)
-13,187-13,775-14,128-13,339-13,254-12,150
Net Cash Growth
------
Net Cash Per Share
-806.44-842.83-864.99-815.59-853.25-884.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,3142,9803,6422,9292,1662,079
Capital Expenditures
-772-1,334-2,770-1,949-541-605
Free Cash Flow
2,5421,6468729801,6251,474
Free Cash Flow Growth
67.24%88.76%-11.02%-39.69%10.24%-11.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.77%45.38%53.28%52.50%49.35%43.79%
Operating Margin
7.49%7.91%13.93%16.85%16.39%10.55%
Pretax Margin
5.11%5.71%11.20%13.74%14.62%9.53%
Profit Margin
3.24%3.25%6.86%9.57%8.37%5.33%
FCF Margin
11.89%8.01%4.30%4.66%8.29%10.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
35.00035.00039.00039.00031.00014.000
Dividend Per Share Growth
0%-10.26%0%25.81%121.43%40.00%
Dividend Yield
5.15%4.85%4.45%3.63%2.06%1.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0117.1210.379.0715.6316.82
Forward PE
16.7113.269.396.6210.0916.92
P/FCF Ratio
4.256.9516.5618.6315.778.60
PS Ratio
0.510.560.710.871.310.90