Ultrafabrics Holdings Co.,Ltd. (TYO:4235)
Japan flag Japan · Delayed Price · Currency is JPY
691.00
+1.00 (0.14%)
Aug 26, 2026, 9:40 AM JST

Ultrafabrics Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,38020,55320,29621,04519,59514,134
Revenue Growth
7.02%1.27%-3.56%7.40%38.64%41.34%
Gross Profit
9,5719,32810,81311,0489,6706,189
Operating Income
1,6011,6262,8283,5473,2121,491
Net Income
7266681,3922,0141,640754
Earnings Per Share
36.7536.1080.02120.15105.6254.89
EPS Growth
27.41%-54.89%-33.40%13.75%92.42%2617.33%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
North America
14,88615,70715,98514,57410,812
Europe
2,2821,8731,7461,380669
Japan
283298765760613
Other
3,1012,4182,5502,8812,040
Total
20,55220,29621,04619,59514,134

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,1592,2572,7243,6324,0743,520
Total Debt
16,34616,03216,85216,97117,32815,670
Net Cash (Debt)
-13,187-13,775-14,128-13,339-13,254-12,150
Net Cash Growth
------
Net Cash Per Share
-692.41-842.83-864.99-815.59-853.25-884.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,3142,9803,6422,9292,1662,079
Capital Expenditures
-772-1,334-2,770-1,949-541-605
Free Cash Flow
2,5421,6468729801,6251,474
Free Cash Flow Growth
67.24%88.76%-11.02%-39.69%10.24%-11.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.77%45.38%53.28%52.50%49.35%43.79%
Operating Margin
7.49%7.91%13.93%16.85%16.39%10.55%
Pretax Margin
5.11%5.71%11.20%13.74%14.62%9.53%
Profit Margin
3.40%3.25%6.86%9.57%8.37%5.33%
FCF Margin
11.89%8.01%4.30%4.66%8.29%10.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
35.00035.00039.00039.00031.00014.000
Dividend Per Share Growth
0%-10.26%0%25.81%121.43%40.00%
Dividend Yield
5.07%4.85%4.45%3.63%2.06%1.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.7717.1210.379.0715.6316.82
Forward PE
17.2113.269.396.6210.0916.92
P/FCF Ratio
4.386.9516.5618.6315.778.60
PS Ratio
0.520.560.710.871.310.90