Fujipream Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	8,041	10,620	13,248	16,419	19,235	12,585
Revenue Growth (YoY)	-29.63%	-19.84%	-19.31%	-14.64%	52.84%	3.41%
Cost of Revenue	6,656	9,136	11,428	14,406	17,359	11,405
Gross Profit	1,385	1,484	1,820	2,013	1,876	1,180
Selling, General & Admin	1,256	1,214	1,181	1,150	1,099	807
Operating Expenses	1,306	1,264	1,134	1,159	1,171	871
Operating Income	79	220	686	854	705	309
Interest Expense	-30	-21	-13	-17	-23	-7
Interest & Investment Income	25	21	46	17	11	9
Currency Exchange Gain (Loss)	-1	-1	11	6	7	2
Other Non Operating Income (Expenses)	24	27	12	13	13	10
EBT Excluding Unusual Items	97	246	742	873	713	323
Gain (Loss) on Sale of Investments	-	-	11	-	-2	23
Gain (Loss) on Sale of Assets	30	-2	13	-	1	-
Asset Writedown	-	-	-	-12	-27	-5
Other Unusual Items	-	240	-	-	-1	-28
Pretax Income	127	484	766	861	684	313
Income Tax Expense	122	222	190	154	244	119
Earnings From Continuing Operations	5	262	576	707	440	194
Minority Interest in Earnings	-	-	-2	-	3	13
Net Income	5	262	574	707	443	207
Net Income to Common	5	262	574	707	443	207
Net Income Growth	-98.10%	-54.35%	-18.81%	59.59%	114.01%	-46.23%
Shares Outstanding (Basic)	29	29	29	29	29	29
Shares Outstanding (Diluted)	29	29	29	29	29	29
EPS (Basic)	0.17	9.17	20.09	24.74	15.50	7.24
EPS (Diluted)	0.17	9.17	20.09	24.74	15.50	7.24
EPS Growth	-98.10%	-54.35%	-18.81%	59.59%	114.01%	-46.23%
Free Cash Flow	-	210	1,257	996	896	70
Free Cash Flow Per Share	-	7.35	43.99	34.86	31.36	2.45
Dividend Per Share	6.000	6.000	6.000	6.000	6.000	6.000
Gross Margin	17.22%	13.97%	13.74%	12.26%	9.75%	9.38%
Operating Margin	0.98%	2.07%	5.18%	5.20%	3.67%	2.46%
Profit Margin	0.06%	2.47%	4.33%	4.31%	2.30%	1.65%
Free Cash Flow Margin	-	1.98%	9.49%	6.07%	4.66%	0.56%
EBITDA	588.25	736	1,211	1,427	1,346	669
EBITDA Margin	7.32%	6.93%	9.14%	8.69%	7.00%	5.32%
D&A For EBITDA	509.25	516	525	573	641	360
EBIT	79	220	686	854	705	309
EBIT Margin	0.98%	2.07%	5.18%	5.20%	3.67%	2.46%
Effective Tax Rate	96.06%	45.87%	24.80%	17.89%	35.67%	38.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.