Miraial Co., Ltd. (TYO:4238)
Japan · Delayed Price · Currency is JPY 2,020.00
+39.00 (1.97%)
Jun 18, 2026, 3:30 PM JST
Miraial Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 13,391 | 12,572 | 14,003 | 13,256 | 14,265 | 11,661 | |
Revenue Growth (YoY) | -1.41% | -10.22% | 5.63% | -7.07% | 22.33% | 19.81% |
Cost of Revenue | 10,827 | 10,215 | 10,836 | 10,007 | 10,034 | 8,107 |
Gross Profit | 2,564 | 2,357 | 3,167 | 3,249 | 4,231 | 3,554 |
Selling, General & Admin | 1,921 | 1,845 | 1,732 | 1,630 | 1,641 | 1,487 |
Research & Development | - | - | - | 18 | 20 | 43 |
Other Operating Expenses | - | - | - | 8 | - | 1 |
Operating Expenses | 1,932 | 1,856 | 1,743 | 1,737 | 1,784 | 1,667 |
Operating Income | 632 | 501 | 1,424 | 1,512 | 2,447 | 1,887 |
Interest & Investment Income | 19 | 18 | 10 | 11 | 10 | 8 |
Currency Exchange Gain (Loss) | -1 | -1 | -1 | -1 | -3 | - |
Other Non Operating Income (Expenses) | 81 | 72 | 82 | 79 | 77 | 72 |
EBT Excluding Unusual Items | 731 | 590 | 1,515 | 1,601 | 2,531 | 1,967 |
Gain (Loss) on Sale of Investments | 28 | - | 31 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 17 | - | - | 38 |
Asset Writedown | -20 | -22 | -33 | -82 | -222 | - |
Other Unusual Items | 267 | 267 | 2 | - | - | - |
Pretax Income | 1,006 | 835 | 1,532 | 1,519 | 2,309 | 2,005 |
Income Tax Expense | 310 | 229 | 474 | 494 | 739 | 608 |
Net Income | 696 | 606 | 1,058 | 1,025 | 1,570 | 1,397 |
Net Income to Common | 696 | 606 | 1,058 | 1,025 | 1,570 | 1,397 |
Net Income Growth | -28.62% | -42.72% | 3.22% | -34.71% | 12.38% | 38.45% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.11% | 0.17% | 0.10% | 0.06% | 0.06% | 0.07% |
EPS (Basic) | 77.01 | 67.07 | 117.28 | 113.74 | 174.31 | 155.19 |
EPS (Diluted) | 77.01 | 67.07 | 117.28 | 113.74 | 174.31 | 155.19 |
EPS Growth | -28.70% | -42.82% | 3.12% | -34.75% | 12.32% | 38.36% |
Free Cash Flow | - | -1,479 | -20 | -4,277 | -502 | 1,557 |
Free Cash Flow Per Share | - | -163.68 | -2.22 | -474.59 | -55.73 | 172.96 |
Dividend Per Share | - | - | 40.000 | 40.000 | 55.000 | 45.000 |
Dividend Growth | - | - | - | -27.27% | 22.22% | 50.00% |
Gross Margin | 19.15% | 18.75% | 22.62% | 24.51% | 29.66% | 30.48% |
Operating Margin | 4.72% | 3.98% | 10.17% | 11.41% | 17.15% | 16.18% |
Profit Margin | 5.20% | 4.82% | 7.56% | 7.73% | 11.01% | 11.98% |
Free Cash Flow Margin | - | -11.76% | -0.14% | -32.27% | -3.52% | 13.35% |
EBITDA | 2,101 | 1,935 | 2,720 | 2,564 | 3,346 | 2,376 |
EBITDA Margin | 15.69% | 15.39% | 19.42% | 19.34% | 23.46% | 20.38% |
D&A For EBITDA | 1,469 | 1,434 | 1,296 | 1,052 | 899 | 489 |
EBIT | 632 | 501 | 1,424 | 1,512 | 2,447 | 1,887 |
EBIT Margin | 4.72% | 3.98% | 10.17% | 11.41% | 17.15% | 16.18% |
Effective Tax Rate | 30.81% | 27.43% | 30.94% | 32.52% | 32.01% | 30.32% |