Cluster Technology Co.,Ltd. (TYO:4240)
302.00
+1.00 (0.33%)
Oct 9, 2026, 3:30 PM JST
Cluster Technology Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,276 | 1,299 | 1,022 | 918 | 925 | 905 | |
Revenue Growth | 14.95% | 27.10% | 11.33% | -0.76% | 2.21% | 22.96% |
Cost of Revenue | 744 | 752 | 590 | 528 | 557 | 523 |
Gross Profit | 532 | 547 | 432 | 390 | 368 | 382 |
Selling, General & Admin | 323 | 312 | 267 | 265 | 250 | 253 |
Research & Development | 62 | 62 | 52 | 53 | 41 | 27 |
Operating Expenses | 394 | 383 | 324 | 322 | 295 | 282 |
Operating Income | 138 | 164 | 108 | 68 | 73 | 100 |
Interest & Investment Income | 3 | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | -1 | 1 | 2 | 2 | 1 | 2 |
EBT Excluding Unusual Items | 140 | 167 | 110 | 70 | 74 | 102 |
Gain (Loss) on Sale of Assets | -2 | -2 | - | - | - | - |
Pretax Income | 138 | 165 | 110 | 70 | 74 | 102 |
Income Tax Expense | 36 | 40 | 10 | 13 | 15 | -12 |
Net Income | 102 | 125 | 100 | 57 | 59 | 114 |
Net Income to Common | 102 | 125 | 100 | 57 | 59 | 114 |
Net Income Growth | -19.68% | 25.00% | 75.44% | -3.39% | -48.25% | 267.74% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 17.92 | 21.96 | 17.57 | 10.01 | 10.36 | 20.03 |
EPS (Diluted) | 17.92 | 21.96 | 17.57 | 10.01 | 10.36 | 20.03 |
EPS Growth | -19.68% | 25.00% | 75.44% | -3.39% | -48.25% | 267.74% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 127 | 113 | 22 | -63 | 77 |
Free Cash Flow Per Share | - | 22.31 | 19.85 | 3.87 | -11.07 | 13.53 |
Gross Margin | 41.69% | 42.11% | 42.27% | 42.48% | 39.78% | 42.21% |
Operating Margin | 10.81% | 12.63% | 10.57% | 7.41% | 7.89% | 11.05% |
Profit Margin | 7.99% | 9.62% | 9.79% | 6.21% | 6.38% | 12.60% |
Free Cash Flow Margin | - | 9.78% | 11.06% | 2.40% | -6.81% | 8.51% |
EBITDA | 209 | 232 | 164 | 130 | 117 | 127 |
EBITDA Margin | 16.38% | 17.86% | 16.05% | 14.16% | 12.65% | 14.03% |
D&A For EBITDA | 71 | 68 | 56 | 62 | 44 | 27 |
EBIT | 138 | 164 | 108 | 68 | 73 | 100 |
EBIT Margin | 10.81% | 12.63% | 10.57% | 7.41% | 7.89% | 11.05% |
Effective Tax Rate | 26.09% | 24.24% | 9.09% | 18.57% | 20.27% | - |