Daiki Axis Co., Ltd. (TYO:4245)
Japan · Delayed Price · Currency is JPY 684.00
+4.00 (0.59%)
Jan 23, 2026, 3:30 PM JST
Daiki Axis Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 48,192 | 46,818 | 42,681 | 39,478 | 37,824 | 34,647 | Upgrade | |
Revenue Growth (YoY) | 7.20% | 9.69% | 8.11% | 4.37% | 9.17% | -3.08% | Upgrade |
Cost of Revenue | 37,497 | 36,601 | 33,815 | 31,304 | 29,963 | 27,311 | Upgrade |
Gross Profit | 10,695 | 10,217 | 8,866 | 8,174 | 7,861 | 7,336 | Upgrade |
Selling, General & Admin | 9,592 | 8,721 | 7,791 | 6,981 | 6,420 | 5,972 | Upgrade |
Amortization of Goodwill & Intangibles | - | 312 | 274 | 166 | 107 | 110 | Upgrade |
Operating Expenses | 9,592 | 9,168 | 8,201 | 7,346 | 6,741 | 6,284 | Upgrade |
Operating Income | 1,103 | 1,049 | 665 | 828 | 1,120 | 1,052 | Upgrade |
Interest Expense | -139 | -80 | -55 | -44 | -44 | -39 | Upgrade |
Interest & Investment Income | 40 | 43 | 42 | 17 | 12 | 30 | Upgrade |
Earnings From Equity Investments | -6 | -4 | -7 | -2 | -6 | 4 | Upgrade |
Currency Exchange Gain (Loss) | -115 | -47 | 6 | 139 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 224 | 180 | 186 | 233 | 218 | 164 | Upgrade |
EBT Excluding Unusual Items | 1,107 | 1,141 | 837 | 1,171 | 1,300 | 1,211 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 35 | 10 | 151 | Upgrade |
Gain (Loss) on Sale of Assets | - | 36 | - | -1 | -2 | 10 | Upgrade |
Asset Writedown | -99 | -85 | -222 | -230 | -75 | -269 | Upgrade |
Other Unusual Items | -4 | -1 | 37 | 32 | 1 | -1 | Upgrade |
Pretax Income | 1,027 | 1,091 | 652 | 1,007 | 1,234 | 1,102 | Upgrade |
Income Tax Expense | 790 | 739 | 447 | 433 | 624 | 530 | Upgrade |
Earnings From Continuing Operations | 237 | 352 | 205 | 574 | 610 | 572 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -95 | Upgrade |
Net Income | 237 | 352 | 205 | 574 | 610 | 477 | Upgrade |
Net Income to Common | 237 | 352 | 205 | 574 | 610 | 477 | Upgrade |
Net Income Growth | -43.70% | 71.71% | -64.29% | -5.90% | 27.88% | -39.00% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 12 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 12 | Upgrade |
Shares Change (YoY) | 0.03% | -0.09% | 0.18% | 1.42% | 8.23% | 0.84% | Upgrade |
EPS (Basic) | 17.88 | 26.47 | 15.40 | 43.20 | 47.01 | 39.59 | Upgrade |
EPS (Diluted) | 17.88 | 26.47 | 15.40 | 43.20 | 46.56 | 39.41 | Upgrade |
EPS Growth | -43.42% | 71.86% | -64.35% | -7.22% | 18.14% | -39.50% | Upgrade |
Free Cash Flow | - | 1,961 | -22 | -93 | -167 | 1,452 | Upgrade |
Free Cash Flow Per Share | - | 147.44 | -1.65 | -7.00 | -12.75 | 119.94 | Upgrade |
Dividend Per Share | 24.000 | 24.000 | 24.000 | - | - | 24.000 | Upgrade |
Gross Margin | 22.19% | 21.82% | 20.77% | 20.71% | 20.78% | 21.17% | Upgrade |
Operating Margin | 2.29% | 2.24% | 1.56% | 2.10% | 2.96% | 3.04% | Upgrade |
Profit Margin | 0.49% | 0.75% | 0.48% | 1.45% | 1.61% | 1.38% | Upgrade |
Free Cash Flow Margin | - | 4.19% | -0.05% | -0.24% | -0.44% | 4.19% | Upgrade |
EBITDA | - | 2,136 | 1,703 | 1,709 | 1,894 | 1,779 | Upgrade |
EBITDA Margin | - | 4.56% | 3.99% | 4.33% | 5.01% | 5.13% | Upgrade |
D&A For EBITDA | 1,124 | 1,087 | 1,038 | 881 | 774 | 727 | Upgrade |
EBIT | 1,103 | 1,049 | 665 | 828 | 1,120 | 1,052 | Upgrade |
EBIT Margin | 2.29% | 2.24% | 1.56% | 2.10% | 2.96% | 3.04% | Upgrade |
Effective Tax Rate | 76.92% | 67.74% | 68.56% | 43.00% | 50.57% | 48.09% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.