Takemoto Yohki Co., Ltd. (TYO:4248)
Japan flag Japan · Delayed Price · Currency is JPY
879.00
0.00 (0.00%)
Sep 9, 2026, 3:30 PM JST

Takemoto Yohki Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,92414,49115,62614,31714,88515,776
Revenue Growth
-1.43%-7.26%9.14%-3.82%-5.65%6.14%
Gross Profit
4,6544,3624,3283,8184,1074,979
Operating Income
1,1549919455228361,755
Net Income
8617716392943681,193
Earnings Per Share
71.0763.7152.9424.3029.3394.90
EPS Growth
16.57%20.34%117.86%-17.15%-69.09%143.27%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
10,95510,91012,45811,31411,32111,909
China
2,4502,2002,0952,0842,9253,246
Others
1,5961,3821,074919.68639.72621.65
Total
14,92514,49115,62614,31714,88515,776

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,9764,5486,0265,4846,3716,430
Total Debt
1,4631,6962,2542,9163,6493,943
Net Cash (Debt)
2,5132,8523,7722,5682,7222,487
Net Cash Growth
-19.81%-24.39%46.88%-5.66%9.45%98.96%
Net Cash Per Share
207.48235.64312.07211.73216.41197.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9356922,1481,7791,2641,786
Capital Expenditures
-1,125-1,011-734-1,204-821-487
Free Cash Flow
-190-3191,4145754431,299
Free Cash Flow Growth
--145.91%29.80%-65.90%-45.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.19%30.10%27.70%26.67%27.59%31.56%
Operating Margin
7.73%6.84%6.05%3.65%5.62%11.12%
Pretax Margin
8.11%7.36%6.17%4.23%6.09%11.57%
Profit Margin
5.77%5.32%4.09%2.05%2.47%7.56%
FCF Margin
-1.27%-2.20%9.05%4.02%2.98%8.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
38.00036.00036.00036.00035.50032.000
Dividend Per Share Growth
5.56%0%0%1.41%10.94%68.42%
Dividend Yield
4.31%4.33%4.61%5.19%5.60%4.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.3713.3015.7231.5925.138.72
Forward PE
-9.219.219.214.964.96
P/FCF Ratio
--7.1116.1520.878.01
PS Ratio
0.710.710.640.650.620.66