Takemoto Yohki Co., Ltd. (TYO:4248)
Japan flag Japan · Delayed Price · Currency is JPY
895.00
+3.00 (0.34%)
Aug 18, 2026, 3:30 PM JST

Takemoto Yohki Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,92414,49115,62614,31714,88515,776
Revenue Growth
-1.43%-7.26%9.14%-3.82%-5.65%6.14%
Gross Profit
4,6544,3624,3283,8184,1074,979
Operating Income
1,1549919455228361,755
Net Income
8617716392943681,193
Earnings Per Share
71.0763.7152.9424.3029.3394.90
EPS Growth
16.57%20.34%117.86%-17.15%-69.09%143.27%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
10,91012,45811,31411,32111,909
China
2,2002,0952,0842,9253,246
Others
1,3821,074919.68639.72621.65
Total
14,49115,62614,31714,88515,776

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,9764,5486,0265,4846,3716,430
Total Debt
1,4631,6962,2542,9163,6493,943
Net Cash (Debt)
2,5132,8523,7722,5682,7222,487
Net Cash Growth
-19.81%-24.39%46.88%-5.66%9.45%98.96%
Net Cash Per Share
207.48235.64312.07211.73216.41197.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9356922,1481,7791,2641,786
Capital Expenditures
-1,125-1,011-734-1,204-821-487
Free Cash Flow
-190-3191,4145754431,299
Free Cash Flow Growth
--145.91%29.80%-65.90%-45.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.19%30.10%27.70%26.67%27.59%31.56%
Operating Margin
7.73%6.84%6.05%3.65%5.62%11.12%
Pretax Margin
8.11%7.36%6.17%4.23%6.09%11.57%
Profit Margin
5.77%5.32%4.09%2.05%2.47%7.56%
FCF Margin
-1.27%-2.20%9.05%4.02%2.98%8.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
38.00036.00036.00036.00035.50032.000
Dividend Per Share Growth
5.56%0%0%1.41%10.94%68.42%
Dividend Yield
4.26%4.33%4.61%5.19%5.60%4.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5513.3015.7231.5925.138.72
Forward PE
-9.219.219.214.964.96
P/FCF Ratio
--7.1116.1520.878.01
PS Ratio
0.720.710.640.650.620.66