CYND Co., Ltd. (TYO:4256)
971.00
-9.00 (-0.92%)
Aug 19, 2026, 3:24 PM JST
CYND Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 2,635 | 2,542 | 2,241 | 1,952 | 1,303 | |
Revenue Growth | 14.17% | 13.43% | 14.80% | 49.81% | - |
Cost of Revenue | 620.44 | 589 | 498 | 488 | 232 |
Gross Profit | 2,015 | 1,953 | 1,743 | 1,464 | 1,071 |
Selling, General & Admin | 1,391 | 1,352 | 1,235 | 1,031 | 710 |
Amortization of Goodwill & Intangibles | 269 | 269 | 269 | 269 | - |
Operating Expenses | 1,660 | 1,621 | 1,506 | 1,302 | 711 |
Operating Income | 354.86 | 332 | 237 | 162 | 360 |
Interest Expense | -12.47 | -13 | -10 | -8 | - |
Interest & Investment Income | 5.01 | 4 | 1 | - | - |
Other Non Operating Income (Expenses) | -58.32 | -53 | -1 | -1 | -11 |
EBT Excluding Unusual Items | 289.06 | 270 | 227 | 153 | 349 |
Other Unusual Items | - | - | -26 | - | 8 |
Pretax Income | 289.06 | 270 | 201 | 153 | 357 |
Income Tax Expense | 98.08 | 98 | 89 | 115 | 124 |
Net Income | 190.99 | 172 | 112 | 38 | 233 |
Net Income to Common | 190.99 | 172 | 112 | 38 | 233 |
Net Income Growth | 70.52% | 53.57% | 194.74% | -83.69% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change | -0.04% | 0.21% | -0.07% | -0.42% | - |
EPS (Basic) | 31.53 | 28.42 | 19.19 | 6.55 | 40.17 |
EPS (Diluted) | 30.72 | 27.67 | 18.04 | 6.15 | 37.31 |
EPS Growth | 70.69% | 53.38% | 193.33% | -83.52% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | - | 532 | 270 | 348 | 220 |
Free Cash Flow Per Share | - | 85.35 | 43.41 | 55.91 | 35.20 |
Gross Margin | 76.45% | 76.83% | 77.78% | 75.00% | 82.19% |
Operating Margin | 13.47% | 13.06% | 10.58% | 8.30% | 27.63% |
Profit Margin | 7.25% | 6.77% | 5.00% | 1.95% | 17.88% |
Free Cash Flow Margin | - | 20.93% | 12.05% | 17.83% | 16.88% |
EBITDA | 674.11 | 654 | 570 | 479 | 368 |
EBITDA Margin | 25.58% | 25.73% | 25.44% | 24.54% | 28.24% |
D&A For EBITDA | 319.25 | 322 | 333 | 317 | 8 |
EBIT | 354.86 | 332 | 237 | 162 | 360 |
EBIT Margin | 13.47% | 13.06% | 10.58% | 8.30% | 27.63% |
Effective Tax Rate | 33.93% | 36.30% | 44.28% | 75.16% | 34.73% |