Secure, Inc. (TYO:4264)
Japan · Delayed Price · Currency is JPY 1,358.00
-23.00 (-1.67%)
Oct 2, 2026, 3:30 PM JST
Secure Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,440 | 8,177 | 8,643 | 7,364 | 2,846 | 10,857 | |
Market Cap Growth | -3.37% | -5.39% | 17.36% | 158.75% | -73.79% | - |
Enterprise Value | 7,450 | 6,948 | 8,735 | 7,186 | 3,069 | 10,954 |
Last Close Price | 1358.00 | 1450.00 | 1809.00 | 1552.00 | 604.00 | 2365.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 34.65 | 43.73 | 36.01 | 43.83 | - | 82.88 |
Forward PE | 12.22 | 14.47 | 24.82 | 35.05 | - | - |
PS Ratio | 1.10 | 1.20 | 1.38 | 1.42 | 0.84 | 3.21 |
PB Ratio | 1.93 | 2.80 | 6.75 | 7.21 | 3.38 | 11.06 |
P/TBV Ratio | 2.57 | 3.19 | 8.98 | 7.60 | 3.78 | 12.42 |
P/FCF Ratio | - | 55.25 | 29.50 | 94.41 | - | 96.94 |
P/OCF Ratio | - | 37.17 | 26.11 | 74.39 | - | 88.99 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.97 | 1.02 | 1.40 | 1.38 | 0.91 | 3.24 |
EV/EBITDA Ratio | 13.87 | 16.78 | 22.34 | 29.09 | - | 52.16 |
EV/EBIT Ratio | 16.97 | 21.51 | 28.54 | 38.22 | - | 70.67 |
EV/FCF Ratio | - | 46.95 | 29.81 | 92.13 | - | 97.80 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.42 | 0.35 | 1.12 | 0.86 | 0.73 | 0.51 |
Debt / EBITDA Ratio | 3.44 | 2.50 | 3.65 | 3.55 | - | 2.37 |
Debt / FCF Ratio | - | 6.99 | 4.87 | 11.26 | - | 4.45 |
Net Debt / Equity Ratio | -0.31 | -0.42 | 0.18 | 0.07 | 0.17 | -0.18 |
Net Debt / EBITDA Ratio | -2.55 | -2.94 | 0.60 | 0.28 | -1.30 | -0.84 |
Net Debt / FCF Ratio | 3.40 | -8.24 | 0.80 | 0.90 | -0.40 | -1.58 |
Asset Turnover | 1.18 | 1.51 | 1.91 | 2.19 | 1.70 | 1.96 |
Inventory Turnover | 3.49 | 4.78 | 5.00 | 4.60 | 3.78 | 4.77 |
Quick Ratio | 1.76 | 2.02 | 1.35 | 1.33 | 1.15 | 1.47 |
Current Ratio | 2.67 | 2.68 | 1.91 | 2.01 | 1.97 | 2.12 |
Return on Equity (ROE) | 6.35% | 8.89% | 20.84% | 18.03% | -24.89% | 18.25% |
Return on Assets (ROA) | 4.22% | 4.47% | 5.85% | 4.96% | -5.35% | 5.62% |
Return on Invested Capital (ROIC) | 10.19% | 12.54% | 19.92% | 17.90% | -19.00% | 18.10% |
Return on Capital Employed (ROCE) | 8.00% | 8.80% | 13.60% | 12.10% | -14.70% | 13.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.69% | 2.29% | 2.78% | 2.28% | -7.98% | 1.21% |
FCF Yield | -4.76% | 1.81% | 3.39% | 1.06% | -12.33% | 1.03% |
Buyback Yield / Dilution | -10.36% | -11.31% | -0.29% | -5.64% | -7.45% | -5.42% |