Secure, Inc. (TYO:4264)
Japan flag Japan · Delayed Price · Currency is JPY
1,501.00
+16.00 (1.08%)
Aug 21, 2026, 3:30 PM JST

Secure Statistics

Total Valuation

Secure has a market cap or net worth of JPY 9.32 billion. The enterprise value is 8.33 billion.

Market Cap9.32B
Enterprise Value 8.33B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date n/a

Share Statistics

Secure has 6.21 million shares outstanding. The number of shares has increased by 10.36% in one year.

Current Share Class 6.21M
Shares Outstanding 6.21M
Shares Change (YoY) +10.36%
Shares Change (QoQ) +8.74%
Owned by Insiders (%) 40.92%
Owned by Institutions (%) 6.81%
Float 1.85M

Valuation Ratios

The trailing PE ratio is 38.34 and the forward PE ratio is 13.50.

PE Ratio 38.34
Forward PE 13.50
PS Ratio 1.22
PB Ratio 2.13
P/TBV Ratio 2.83
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 36.68
EV / Sales 1.09
EV / EBITDA 15.50
EV / EBIT 18.97
EV / FCF n/a

Financial Position

The company has a current ratio of 2.67, with a Debt / Equity ratio of 0.42.

Current Ratio 2.67
Quick Ratio 1.76
Debt / Equity 0.42
Debt / EBITDA 3.44
Debt / FCF -4.60
Interest Coverage 29.27

Financial Efficiency

Return on equity (ROE) is 6.35% and return on invested capital (ROIC) is 10.19%.

Return on Equity (ROE) 6.35%
Return on Assets (ROA) 4.22%
Return on Invested Capital (ROIC) 10.19%
Return on Capital Employed (ROCE) 7.99%
Weighted Average Cost of Capital (WACC) 3.42%
Revenue Per Employee 38.44M
Profits Per Employee 1.14M
Employee Count234
Asset Turnover 1.18
Inventory Turnover 3.49

Taxes

In the past 12 months, Secure has paid 146.00 million in taxes.

Income Tax 146.00M
Effective Tax Rate 39.14%

Stock Price Statistics

The stock price has decreased by -7.17% in the last 52 weeks. The beta is -0.04, so Secure's price volatility has been lower than the market average.

Beta (5Y) -0.04
52-Week Price Change -7.17%
50-Day Moving Average 1,551.06
200-Day Moving Average 1,592.12
Relative Strength Index (RSI) 42.43
Average Volume (20 Days) 10,690

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Secure had revenue of JPY 7.65 billion and earned 227.00 million in profits. Earnings per share was 39.15.

Revenue7.65B
Gross Profit 3.16B
Operating Income 439.00M
Pretax Income 373.00M
Net Income 227.00M
EBITDA 537.00M
EBIT 439.00M
Earnings Per Share (EPS) 39.15
Full Income Statement

Balance Sheet

The company has 3.22 billion in cash and 1.85 billion in debt, with a net cash position of 1.37 billion or 220.42 per share.

Cash & Cash Equivalents 3.22B
Total Debt 1.85B
Net Cash 1.37B
Net Cash Per Share 220.42
Equity (Book Value) 4.36B
Book Value Per Share 641.95
Working Capital 4.17B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -338.00 million and capital expenditures -64.00 million, giving a free cash flow of -402.00 million.

Operating Cash Flow -338.00M
Capital Expenditures -64.00M
Depreciation & Amortization 98.00M
Net Borrowing 700.00M
Free Cash Flow -402.00M
FCF Per Share -64.77
Full Cash Flow Statement

Margins

Gross margin is 41.28%, with operating and profit margins of 5.74% and 2.97%.

Gross Margin 41.28%
Operating Margin 5.74%
Pretax Margin 4.88%
Profit Margin 2.97%
EBITDA Margin 7.02%
EBIT Margin 5.74%
FCF Margin n/a

Dividends & Yields

Secure does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -10.36%
Shareholder Yield -10.36%
Earnings Yield 2.44%
FCF Yield -4.32%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Secure has an Altman Z-Score of 3.4 and a Piotroski F-Score of 3.

Altman Z-Score 3.4
Piotroski F-Score 3