TYO:4265 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Revenue	628	602	916
Revenue Growth (YoY)	-33.40%	-34.28%	-
Cost of Revenue	382	406	345
Gross Profit	246	196	571
Selling, General & Admin	457	474	435
Research & Development	26	26	158
Operating Expenses	483	500	593
Operating Income	-237	-304	-22
Other Non Operating Income (Expenses)	18	18	1
EBT Excluding Unusual Items	-219	-286	-21
Asset Writedown	-46	-48	-
Pretax Income	-265	-334	-21
Income Tax Expense	2	2	-
Net Income	-267	-336	-21
Net Income to Common	-267	-336	-21
Shares Outstanding (Basic)	5	5	4
Shares Outstanding (Diluted)	5	5	4
Shares Change (YoY)	0.16%	0.27%	-
EPS (Basic)	-59.21	-74.51	-4.67
EPS (Diluted)	-59.21	-74.51	-4.67
Free Cash Flow	-	-240	-284
Free Cash Flow Per Share	-	-53.22	-63.15
Gross Margin	39.17%	32.56%	62.34%
Operating Margin	-37.74%	-50.50%	-2.40%
Profit Margin	-42.52%	-55.81%	-2.29%
Free Cash Flow Margin	-	-39.87%	-31.00%
EBITDA	-225.5	-294	-18
EBITDA Margin	-35.91%	-48.84%	-1.97%
D&A For EBITDA	11.5	10	4
EBIT	-237	-304	-22
EBIT Margin	-37.74%	-50.50%	-2.40%
Advertising Expenses	-	52	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.