Institution for a Global Society Corporation (TYO:4265)

TYO:4265 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024
Revenue	636	602	916
Revenue Growth (YoY)	-28.05%	-34.28%	-
Cost of Revenue	303	406	345
Gross Profit	333	196	571
Selling, General & Admin	440	474	435
Research & Development	26	26	158
Operating Expenses	466	500	593
Operating Income	-133	-304	-22
Other Non Operating Income (Expenses)	19	18	1
EBT Excluding Unusual Items	-114	-286	-21
Asset Writedown	-3	-48	-
Pretax Income	-117	-334	-21
Income Tax Expense	2	2	-
Net Income	-119	-336	-21
Net Income to Common	-119	-336	-21
Shares Outstanding (Basic)	5	5	4
Shares Outstanding (Diluted)	5	5	4
Shares Change (YoY)	0.52%	0.27%	-
EPS (Basic)	-26.26	-74.51	-4.67
EPS (Diluted)	-26.26	-74.51	-4.67
Free Cash Flow	-	-240	-284
Free Cash Flow Per Share	-	-53.22	-63.15
Gross Margin	52.36%	32.56%	62.34%
Operating Margin	-20.91%	-50.50%	-2.40%
Profit Margin	-18.71%	-55.81%	-2.29%
Free Cash Flow Margin	-	-39.87%	-31.00%
EBITDA	-118.5	-294	-18
EBITDA Margin	-18.63%	-48.84%	-1.97%
D&A For EBITDA	14.5	10	4
EBIT	-133	-304	-22
EBIT Margin	-20.91%	-50.50%	-2.40%
Advertising Expenses	-	52	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.