BeeX Inc. (TYO:4270)
Japan · Delayed Price · Currency is JPY 2,341.00
+14.00 (0.60%)
Jan 23, 2026, 3:30 PM JST
BeeX Inc. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 |
| 10,266 | 9,255 | 7,700 | 5,759 | 4,354 | 4,060 | Upgrade | |
Revenue Growth (YoY) | 15.61% | 20.20% | 33.70% | 32.27% | 7.24% | 42.91% | Upgrade |
Cost of Revenue | 8,503 | 7,538 | 6,182 | 4,708 | 3,533 | 3,227 | Upgrade |
Gross Profit | 1,763 | 1,717 | 1,518 | 1,051 | 821 | 833 | Upgrade |
Selling, General & Admin | 1,195 | 1,045 | 902 | 635 | 534 | 489 | Upgrade |
Operating Expenses | 1,210 | 1,060 | 918 | 648 | 547 | 500 | Upgrade |
Operating Income | 553 | 657 | 600 | 403 | 274 | 333 | Upgrade |
Interest Expense | -2 | -1 | - | - | -1 | -1 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -4 | -3 | -1 | Upgrade |
Other Non Operating Income (Expenses) | 20 | 16 | 14 | 9 | -11 | -2 | Upgrade |
EBT Excluding Unusual Items | 573 | 672 | 614 | 408 | 259 | 329 | Upgrade |
Asset Writedown | - | - | -21 | - | - | - | Upgrade |
Other Unusual Items | - | - | -1 | - | - | - | Upgrade |
Pretax Income | 578 | 672 | 592 | 408 | 259 | 329 | Upgrade |
Income Tax Expense | 145 | 173 | 152 | 109 | 69 | 83 | Upgrade |
Net Income | 433 | 499 | 440 | 299 | 190 | 246 | Upgrade |
Net Income to Common | 433 | 499 | 440 | 299 | 190 | 246 | Upgrade |
Net Income Growth | -10.90% | 13.41% | 47.16% | 57.37% | -22.76% | 179.54% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 3 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | -0.69% | -0.34% | 0.53% | 9.04% | 17.96% | -0.02% | Upgrade |
EPS (Basic) | 194.29 | 224.61 | 198.06 | 134.80 | 97.99 | 127.17 | Upgrade |
EPS (Diluted) | 174.58 | 200.20 | 175.93 | 120.18 | 83.27 | 127.17 | Upgrade |
EPS Growth | -10.29% | 13.79% | 46.39% | 44.33% | -34.52% | 179.60% | Upgrade |
Free Cash Flow | - | 518 | 760 | 327 | 227 | - | Upgrade |
Free Cash Flow Per Share | - | 207.82 | 303.88 | 131.43 | 99.49 | - | Upgrade |
Gross Margin | 17.17% | 18.55% | 19.71% | 18.25% | 18.86% | 20.52% | Upgrade |
Operating Margin | 5.39% | 7.10% | 7.79% | 7.00% | 6.29% | 8.20% | Upgrade |
Profit Margin | 4.22% | 5.39% | 5.71% | 5.19% | 4.36% | 6.06% | Upgrade |
Free Cash Flow Margin | - | 5.60% | 9.87% | 5.68% | 5.21% | - | Upgrade |
EBITDA | 614.25 | 716 | 656 | 448 | 308 | 344 | Upgrade |
EBITDA Margin | 5.98% | 7.74% | 8.52% | 7.78% | 7.07% | 8.47% | Upgrade |
D&A For EBITDA | 61.25 | 59 | 56 | 45 | 34 | 11 | Upgrade |
EBIT | 553 | 657 | 600 | 403 | 274 | 333 | Upgrade |
EBIT Margin | 5.39% | 7.10% | 7.79% | 7.00% | 6.29% | 8.20% | Upgrade |
Effective Tax Rate | 25.09% | 25.74% | 25.68% | 26.72% | 26.64% | 25.23% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.