Hosoya Pyro-Engineering Co., Ltd. (TYO:4274)
Japan · Delayed Price · Currency is JPY 1,104.00
+11.00 (1.01%)
Aug 27, 2026, 3:30 PM JST
Hosoya Pyro-Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,269 | 2,136 | 2,038 | 1,832 | 1,760 | 1,793 |
Other Revenue | 1 | 1 | - | - | 1 | 1 |
| 2,270 | 2,137 | 2,038 | 1,832 | 1,761 | 1,794 | |
Revenue Growth | 17.01% | 4.86% | 11.24% | 4.03% | -1.84% | 15.22% |
Cost of Revenue | 1,514 | 1,473 | 1,378 | 1,297 | 1,252 | 1,269 |
Gross Profit | 756 | 664 | 660 | 535 | 509 | 525 |
Selling, General & Admin | 337 | 333 | 347 | 319 | 310 | 324 |
Research & Development | 13 | 13 | 10 | 8 | 10 | 7 |
Other Operating Expenses | 12 | 12 | 11 | 11 | 9 | 10 |
Operating Expenses | 365 | 361 | 370 | 341 | 331 | 343 |
Operating Income | 391 | 303 | 290 | 194 | 178 | 182 |
Interest Expense | -6 | -6 | -4 | -3 | -3 | -3 |
Interest & Investment Income | 12 | 10 | 8 | 8 | 7 | 6 |
Other Non Operating Income (Expenses) | -4 | -2 | 3 | 2 | 1 | 1 |
EBT Excluding Unusual Items | 393 | 305 | 297 | 201 | 183 | 186 |
Other Unusual Items | - | - | - | - | 3 | - |
Pretax Income | 393 | 305 | 297 | 201 | 186 | 186 |
Income Tax Expense | 120 | 92 | 78 | 63 | 54 | 60 |
Net Income | 273 | 213 | 219 | 138 | 132 | 126 |
Net Income to Common | 273 | 213 | 219 | 138 | 132 | 126 |
Net Income Growth | 71.70% | -2.74% | 58.70% | 4.54% | 4.76% | -11.89% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 68.22 | 53.22 | 54.72 | 34.48 | 32.98 | 31.48 |
EPS (Diluted) | 68.22 | 53.22 | 54.72 | 34.48 | 32.98 | 31.48 |
EPS Growth | 71.70% | -2.74% | 58.70% | 4.54% | 4.76% | -11.89% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 257 | -133 | -65 | 70 | 379 |
Free Cash Flow Per Share | - | 64.22 | -33.23 | -16.24 | 17.49 | 94.70 |
Gross Margin | 33.30% | 31.07% | 32.39% | 29.20% | 28.90% | 29.26% |
Operating Margin | 17.22% | 14.18% | 14.23% | 10.59% | 10.11% | 10.14% |
Profit Margin | 12.03% | 9.97% | 10.75% | 7.53% | 7.50% | 7.02% |
Free Cash Flow Margin | - | 12.03% | -6.53% | -3.55% | 3.98% | 21.13% |
EBITDA | 452.25 | 365 | 355 | 260 | 242 | 243 |
EBITDA Margin | 19.92% | 17.08% | 17.42% | 14.19% | 13.74% | 13.54% |
D&A For EBITDA | 61.25 | 62 | 65 | 66 | 64 | 61 |
EBIT | 391 | 303 | 290 | 194 | 178 | 182 |
EBIT Margin | 17.22% | 14.18% | 14.23% | 10.59% | 10.11% | 10.14% |
Effective Tax Rate | 30.53% | 30.16% | 26.26% | 31.34% | 29.03% | 32.26% |
Advertising Expenses | - | 2 | 2 | 3 | 1 | 4 |