CL Holdings Inc. (TYO:4286)
Japan flag Japan · Delayed Price · Currency is JPY
1,200.00
-20.00 (-1.64%)
Oct 26, 2026, 3:30 PM JST

CL Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,78639,00238,28236,34432,05520,227
Revenue Growth
7.22%1.88%5.33%13.38%58.48%18.09%
Gross Profit
13,41012,98311,26811,3359,9456,184
Operating Income
2,0101,6154221,0897061,522
Net Income
9836291645103641,203
Earnings Per Share
91.4458.1316.0650.2535.25114.58
EPS Growth
360.33%261.90%-68.03%42.57%-69.24%-2.44%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,7574,3764,7565,1745,6894,002
Total Debt
7,3649,1407,7923,0353,7463,009
Net Cash (Debt)
-2,607-4,764-3,0362,1391,943993
Net Cash Growth
---10.09%95.67%1.85%
Net Cash Per Share
-242.49-440.26-297.16210.69188.0294.55

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1119051,0643861,090649
Capital Expenditures
-454-491-494-258-36-160
Free Cash Flow
6574145701281,054489
Free Cash Flow Growth
-76.01%-27.37%345.31%-87.86%115.54%-26.69%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.70%33.29%29.43%31.19%31.03%30.57%
Operating Margin
5.05%4.14%1.10%3.00%2.20%7.52%
Pretax Margin
4.24%3.37%0.73%2.95%2.42%7.60%
Profit Margin
2.47%1.61%0.43%1.40%1.14%5.95%
FCF Margin
1.65%1.06%1.49%0.35%3.29%2.42%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
31.00018.0005.00016.00011.00036.000
Dividend Per Share Growth
72.22%260.00%-68.75%45.45%-69.44%0%
Dividend Yield
2.58%1.68%0.72%1.89%1.40%2.58%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.1218.3346.2716.8921.9112.24
Forward PE
-30.4328.3814.9818.6316.97
P/FCF Ratio
19.9627.8413.3167.297.5730.12
PS Ratio
0.330.300.200.240.250.73