CL Holdings Inc. (TYO:4286)
Japan flag Japan · Delayed Price · Currency is JPY
1,111.00
-7.00 (-0.63%)
Aug 4, 2026, 3:30 PM JST

CL Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,61139,00238,28236,34432,05520,227
Revenue Growth
7.50%1.88%5.33%13.38%58.48%18.09%
Gross Profit
8,06912,98311,26811,3359,9456,184
Operating Income
2,0671,6154221,0897061,522
Net Income
9476291645103641,203
Earnings Per Share
87.8658.1316.0650.2535.25114.58
EPS Growth
-261.90%-68.03%42.57%-69.24%-2.44%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,7174,3764,7565,1745,6894,002
Total Debt
7,7589,1407,7923,0353,7463,009
Net Cash (Debt)
-2,041-4,764-3,0362,1391,943993
Net Cash Growth
---10.09%95.67%1.85%
Net Cash Per Share
-189.35-440.26-297.16210.69188.0294.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9051,0643861,090649
Capital Expenditures
--491-494-258-36-160
Free Cash Flow
-4145701281,054489
Free Cash Flow Growth
--27.37%345.31%-87.86%115.54%-26.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.37%33.29%29.43%31.19%31.03%30.57%
Operating Margin
5.22%4.14%1.10%3.00%2.20%7.52%
Pretax Margin
4.41%3.37%0.73%2.95%2.42%7.60%
Profit Margin
2.39%1.61%0.43%1.40%1.14%5.95%
FCF Margin
-1.06%1.49%0.35%3.29%2.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
31.00018.0005.00016.00011.00036.000
Dividend Per Share Growth
260.00%260.00%-68.75%45.45%-69.44%0%
Dividend Yield
2.77%1.68%0.73%1.93%1.47%2.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6518.3346.2716.8921.9112.24
Forward PE
-30.4328.3814.9818.6316.97
P/FCF Ratio
28.8027.8413.3167.297.5730.12
PS Ratio
0.300.300.200.240.250.73