CL Holdings Inc. (TYO:4286)
Japan flag Japan · Delayed Price · Currency is JPY
1,070.00
-5.00 (-0.47%)
Jan 23, 2026, 3:30 PM JST

CL Holdings Statistics

Total Valuation

CL Holdings has a market cap or net worth of JPY 11.48 billion. The enterprise value is 13.93 billion.

Market Cap11.48B
Enterprise Value 13.93B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

CL Holdings has 10.73 million shares outstanding. The number of shares has increased by 5.28% in one year.

Current Share Class 10.73M
Shares Outstanding 10.73M
Shares Change (YoY) +5.28%
Shares Change (QoQ) -1.07%
Owned by Insiders (%) 47.40%
Owned by Institutions (%) 6.62%
Float 4.59M

Valuation Ratios

The trailing PE ratio is 35.28.

PE Ratio 35.28
Forward PE n/a
PS Ratio 0.31
PB Ratio 1.51
P/TBV Ratio 2.01
P/FCF Ratio 1.77
P/OCF Ratio 1.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.89, with an EV/FCF ratio of 2.15.

EV / Earnings 42.87
EV / Sales 0.37
EV / EBITDA 5.89
EV / EBIT 14.57
EV / FCF 2.15

Financial Position

The company has a current ratio of 1.82, with a Debt / Equity ratio of 1.09.

Current Ratio 1.82
Quick Ratio 1.48
Debt / Equity 1.09
Debt / EBITDA 3.50
Debt / FCF 1.28
Interest Coverage 10.62

Financial Efficiency

Return on equity (ROE) is 3.75% and return on invested capital (ROIC) is 3.15%.

Return on Equity (ROE) 3.75%
Return on Assets (ROA) 2.37%
Return on Invested Capital (ROIC) 3.15%
Return on Capital Employed (ROCE) 6.65%
Weighted Average Cost of Capital (WACC) 4.63%
Revenue Per Employee 60.29M
Profits Per Employee 521,669
Employee Count623
Asset Turnover 1.49
Inventory Turnover 12.82

Taxes

In the past 12 months, CL Holdings has paid 400.00 million in taxes.

Income Tax 400.00M
Effective Tax Rate 52.29%

Stock Price Statistics

The stock price has increased by +57.73% in the last 52 weeks. The beta is 0.61, so CL Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.61
52-Week Price Change +57.73%
50-Day Moving Average 1,113.28
200-Day Moving Average 930.28
Relative Strength Index (RSI) 46.23
Average Volume (20 Days) 16,845

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CL Holdings had revenue of JPY 37.56 billion and earned 325.00 million in profits. Earnings per share was 30.33.

Revenue37.56B
Gross Profit 12.18B
Operating Income 956.00M
Pretax Income 765.00M
Net Income 325.00M
EBITDA 2.37B
EBIT 956.00M
Earnings Per Share (EPS) 30.33
Full Income Statement

Balance Sheet

The company has 5.94 billion in cash and 8.28 billion in debt, with a net cash position of -2.34 billion or -218.20 per share.

Cash & Cash Equivalents 5.94B
Total Debt 8.28B
Net Cash -2.34B
Net Cash Per Share -218.20
Equity (Book Value) 7.58B
Book Value Per Share 696.62
Working Capital 6.69B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.85 billion and capital expenditures -364.00 million, giving a free cash flow of 6.49 billion.

Operating Cash Flow 6.85B
Capital Expenditures -364.00M
Free Cash Flow 6.49B
FCF Per Share 604.29
Full Cash Flow Statement

Margins

Gross margin is 32.42%, with operating and profit margins of 2.55% and 0.87%.

Gross Margin 32.42%
Operating Margin 2.55%
Pretax Margin 2.04%
Profit Margin 0.87%
EBITDA Margin 6.30%
EBIT Margin 2.55%
FCF Margin 17.27%

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 1.49%.

Dividend Per Share 16.00
Dividend Yield 1.49%
Dividend Growth (YoY) 220.00%
Years of Dividend Growth 1
Payout Ratio 16.62%
Buyback Yield -5.28%
Shareholder Yield -3.77%
Earnings Yield 2.83%
FCF Yield 56.48%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 26, 2014. It was a forward split with a ratio of 2.

Last Split Date Nov 26, 2014
Split Type Forward
Split Ratio 2

Scores

CL Holdings has an Altman Z-Score of 3.01 and a Piotroski F-Score of 6.

Altman Z-Score 3.01
Piotroski F-Score 6