CL Holdings Inc. (TYO:4286)
Japan flag Japan · Delayed Price · Currency is JPY
915.00
+1.00 (0.11%)
Aug 29, 2025, 3:30 PM JST

CL Holdings Statistics

Total Valuation

CL Holdings has a market cap or net worth of JPY 9.91 billion. The enterprise value is 11.80 billion.

Market Cap9.91B
Enterprise Value 11.80B

Important Dates

The last earnings date was Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

CL Holdings has 10.83 million shares outstanding. The number of shares has increased by 3.88% in one year.

Current Share Class 10.83M
Shares Outstanding 10.83M
Shares Change (YoY) +3.88%
Shares Change (QoQ) -0.16%
Owned by Insiders (%) 46.96%
Owned by Institutions (%) 8.30%
Float 4.69M

Valuation Ratios

The trailing PE ratio is 46.06 and the forward PE ratio is 28.50.

PE Ratio 46.06
Forward PE 28.50
PS Ratio 0.27
PB Ratio 1.33
P/TBV Ratio 1.79
P/FCF Ratio 3.62
P/OCF Ratio 3.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.49, with an EV/FCF ratio of 4.31.

EV / Earnings 56.21
EV / Sales 0.32
EV / EBITDA 5.49
EV / EBIT 15.74
EV / FCF 4.31

Financial Position

The company has a current ratio of 1.96, with a Debt / Equity ratio of 0.97.

Current Ratio 1.96
Quick Ratio 1.64
Debt / Equity 0.97
Debt / EBITDA 3.38
Debt / FCF 2.66
Interest Coverage 10.71

Financial Efficiency

Return on equity (ROE) is 2.35% and return on invested capital (ROIC) is 2.91%.

Return on Equity (ROE) 2.35%
Return on Assets (ROA) 2.15%
Return on Invested Capital (ROIC) 2.91%
Return on Capital Employed (ROCE) 5.72%
Revenue Per Employee 59.56M
Profits Per Employee 337,079
Employee Count623
Asset Turnover 1.70
Inventory Turnover 17.92

Taxes

In the past 12 months, CL Holdings has paid 350.00 million in taxes.

Income Tax 350.00M
Effective Tax Rate 60.55%

Stock Price Statistics

The stock price has decreased by -7.68% in the last 52 weeks. The beta is 0.36, so CL Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change -7.68%
50-Day Moving Average 831.74
200-Day Moving Average 800.30
Relative Strength Index (RSI) 64.17
Average Volume (20 Days) 20,875

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CL Holdings had revenue of JPY 37.11 billion and earned 210.00 million in profits. Earnings per share was 19.86.

Revenue37.11B
Gross Profit 11.85B
Operating Income 750.00M
Pretax Income 578.00M
Net Income 210.00M
EBITDA 2.15B
EBIT 750.00M
Earnings Per Share (EPS) 19.86
Full Income Statement

Balance Sheet

The company has 5.49 billion in cash and 7.27 billion in debt, giving a net cash position of -1.78 billion or -164.21 per share.

Cash & Cash Equivalents 5.49B
Total Debt 7.27B
Net Cash -1.78B
Net Cash Per Share -164.21
Equity (Book Value) 7.47B
Book Value Per Share 679.27
Working Capital 7.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.24 billion and capital expenditures -496.00 million, giving a free cash flow of 2.74 billion.

Operating Cash Flow 3.24B
Capital Expenditures -496.00M
Free Cash Flow 2.74B
FCF Per Share 252.82
Full Cash Flow Statement

Margins

Gross margin is 31.93%, with operating and profit margins of 2.02% and 0.57%.

Gross Margin 31.93%
Operating Margin 2.02%
Pretax Margin 1.56%
Profit Margin 0.57%
EBITDA Margin 5.80%
EBIT Margin 2.02%
FCF Margin 7.38%

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 1.75%.

Dividend Per Share 16.00
Dividend Yield 1.75%
Dividend Growth (YoY) 220.00%
Years of Dividend Growth n/a
Payout Ratio 25.71%
Buyback Yield -3.88%
Shareholder Yield -2.12%
Earnings Yield 2.12%
FCF Yield 27.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 26, 2014. It was a forward split with a ratio of 2.

Last Split Date Nov 26, 2014
Split Type Forward
Split Ratio 2

Scores

CL Holdings has an Altman Z-Score of 3.28 and a Piotroski F-Score of 5.

Altman Z-Score 3.28
Piotroski F-Score 5