Prestige International Inc. (TYO:4290)
Japan · Delayed Price · Currency is JPY 692.00
-6.00 (-0.86%)
Feb 13, 2026, 2:44 PM JST
Prestige International Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 68,740 | 63,719 | 58,738 | 54,562 | 46,744 | 40,617 | |
Revenue Growth (YoY) | 9.82% | 8.48% | 7.65% | 16.73% | 15.09% | -4.15% |
Cost of Revenue | 53,770 | 49,682 | 44,982 | 41,264 | 35,441 | 31,422 |
Gross Profit | 14,970 | 14,037 | 13,756 | 13,298 | 11,303 | 9,195 |
Selling, General & Admin | 6,328 | 5,218 | 5,055 | 4,817 | 4,102 | 3,785 |
Operating Expenses | 6,322 | 6,091 | 5,835 | 5,469 | 4,461 | 3,962 |
Operating Income | 8,648 | 7,946 | 7,921 | 7,829 | 6,842 | 5,233 |
Interest Expense | -28.19 | -4 | -2 | -5 | -6 | -2 |
Interest & Investment Income | 384.8 | 330 | 322 | 262 | 194 | 170 |
Earnings From Equity Investments | 207.28 | 174 | 379 | 322 | 165 | 143 |
Currency Exchange Gain (Loss) | 215.79 | -26 | -134 | -40 | - | -40 |
Other Non Operating Income (Expenses) | 88.89 | 12 | -28 | 10 | -11 | -39 |
EBT Excluding Unusual Items | 9,516 | 8,432 | 8,458 | 8,378 | 7,184 | 5,465 |
Gain (Loss) on Sale of Investments | 46.16 | 16 | 657 | - | - | - |
Gain (Loss) on Sale of Assets | 2.02 | -14 | 3 | 1 | -33 | 2 |
Asset Writedown | -33.74 | -137 | -37 | -105 | -310 | -484 |
Other Unusual Items | -106.45 | 107 | 11 | 100 | 276 | 358 |
Pretax Income | 9,424 | 8,404 | 9,092 | 8,374 | 7,117 | 5,341 |
Income Tax Expense | 3,269 | 2,890 | 2,714 | 2,600 | 2,411 | 2,037 |
Earnings From Continuing Operations | 6,155 | 5,514 | 6,378 | 5,774 | 4,706 | 3,304 |
Minority Interest in Earnings | -757.92 | -644 | -587 | -456 | -349 | -336 |
Net Income | 5,397 | 4,870 | 5,791 | 5,318 | 4,357 | 2,968 |
Net Income to Common | 5,397 | 4,870 | 5,791 | 5,318 | 4,357 | 2,968 |
Net Income Growth | -3.66% | -15.90% | 8.89% | 22.06% | 46.80% | -7.05% |
Shares Outstanding (Basic) | 126 | 127 | 128 | 128 | 128 | 128 |
Shares Outstanding (Diluted) | 127 | 128 | 128 | 128 | 129 | 129 |
Shares Change (YoY) | -0.23% | -0.48% | -0.16% | -0.32% | -0.03% | 0.03% |
EPS (Basic) | 42.69 | 38.28 | 45.33 | 41.62 | 34.02 | 23.18 |
EPS (Diluted) | 42.59 | 38.19 | 45.20 | 41.45 | 33.85 | 23.05 |
EPS Growth | -2.92% | -15.51% | 9.05% | 22.45% | 46.85% | -7.01% |
Free Cash Flow | - | 4,397 | 2,744 | 5,431 | 2,707 | 1,063 |
Free Cash Flow Per Share | - | 34.48 | 21.42 | 42.33 | 21.03 | 8.26 |
Dividend Per Share | 25.000 | 24.000 | 12.000 | 11.000 | 8.500 | 7.000 |
Dividend Growth | 38.89% | 100.00% | 9.09% | 29.41% | 21.43% | - |
Gross Margin | 21.78% | 22.03% | 23.42% | 24.37% | 24.18% | 22.64% |
Operating Margin | 12.58% | 12.47% | 13.48% | 14.35% | 14.64% | 12.88% |
Profit Margin | 7.85% | 7.64% | 9.86% | 9.75% | 9.32% | 7.31% |
Free Cash Flow Margin | - | 6.90% | 4.67% | 9.95% | 5.79% | 2.62% |
EBITDA | - | 10,273 | 9,925 | 9,640 | 8,366 | 6,387 |
EBITDA Margin | - | 16.12% | 16.90% | 17.67% | 17.90% | 15.72% |
D&A For EBITDA | 2,569 | 2,327 | 2,004 | 1,811 | 1,524 | 1,154 |
EBIT | 8,648 | 7,946 | 7,921 | 7,829 | 6,842 | 5,233 |
EBIT Margin | 12.58% | 12.47% | 13.48% | 14.35% | 14.64% | 12.88% |
Effective Tax Rate | 34.69% | 34.39% | 29.85% | 31.05% | 33.88% | 38.14% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.