HIMACS, Ltd. (TYO:4299)
1,131.00
+1.00 (0.09%)
Jun 18, 2026, 3:30 PM JST
HIMACS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 18,216 | 18,066 | 17,357 | 17,331 | 16,681 | |
Revenue Growth (YoY) | 0.83% | 4.08% | 0.15% | 3.90% | 8.10% |
Cost of Revenue | 14,684 | 14,423 | 13,819 | 13,860 | 13,374 |
Gross Profit | 3,532 | 3,643 | 3,538 | 3,471 | 3,307 |
Selling, General & Admin | 1,970 | 1,837 | 1,818 | 1,638 | 1,590 |
Operating Expenses | 1,970 | 1,837 | 1,818 | 1,638 | 1,590 |
Operating Income | 1,562 | 1,806 | 1,720 | 1,833 | 1,717 |
Other Non Operating Income (Expenses) | 21 | 16 | 11 | 11 | 2 |
EBT Excluding Unusual Items | 1,583 | 1,822 | 1,731 | 1,844 | 1,719 |
Pretax Income | 1,583 | 1,822 | 1,731 | 1,844 | 1,719 |
Income Tax Expense | 442 | 529 | 547 | 550 | 506 |
Net Income | 1,141 | 1,293 | 1,184 | 1,294 | 1,213 |
Net Income to Common | 1,141 | 1,293 | 1,184 | 1,294 | 1,213 |
Net Income Growth | -11.76% | 9.21% | -8.50% | 6.68% | 29.46% |
Shares Outstanding (Basic) | 11 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -3.06% | -0.30% | -0.08% | 0.28% | -2.20% |
EPS (Basic) | 101.61 | 111.62 | 101.91 | 111.29 | 104.62 |
EPS (Diluted) | 101.61 | 111.62 | 101.91 | 111.29 | 104.62 |
EPS Growth | -8.97% | 9.54% | -8.43% | 6.38% | 32.37% |
Free Cash Flow | 1,337 | 739 | 1,388 | 1,579 | 902 |
Free Cash Flow Per Share | 119.06 | 63.80 | 119.47 | 135.80 | 77.80 |
Dividend Per Share | 46.000 | 45.000 | 43.500 | 43.000 | 35.000 |
Dividend Growth | 2.22% | 3.45% | 1.16% | 22.86% | 52.70% |
Gross Margin | 19.39% | 20.16% | 20.38% | 20.03% | 19.82% |
Operating Margin | 8.58% | 10.00% | 9.91% | 10.58% | 10.29% |
Profit Margin | 6.26% | 7.16% | 6.82% | 7.47% | 7.27% |
Free Cash Flow Margin | 7.34% | 4.09% | 8.00% | 9.11% | 5.41% |
EBITDA | 1,584 | 1,824 | 1,758 | 1,878 | 1,768 |
EBITDA Margin | 8.70% | 10.10% | 10.13% | 10.84% | 10.60% |
D&A For EBITDA | 22 | 18 | 38 | 45 | 51 |
EBIT | 1,562 | 1,806 | 1,720 | 1,833 | 1,717 |
EBIT Margin | 8.58% | 10.00% | 9.91% | 10.58% | 10.29% |
Effective Tax Rate | 27.92% | 29.03% | 31.60% | 29.83% | 29.44% |