Nomura Research Institute, Ltd. (TYO:4307)
Japan · Delayed Price · Currency is JPY 5,244.00
+75.00 (1.45%)
Sep 4, 2026, 3:30 PM JST
Nomura Research Institute Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 829,393 | 814,708 | 764,813 | 736,556 | 692,165 | 611,634 | |
Revenue Growth | 7.37% | 6.52% | 3.84% | 6.41% | 13.17% | 11.14% |
Cost of Revenue | 522,100 | 514,556 | 489,517 | 475,549 | 452,336 | 395,562 |
Gross Profit | 307,293 | 300,152 | 275,296 | 261,007 | 239,829 | 216,072 |
Selling, General & Admin | 148,454 | 145,642 | 144,071 | 142,353 | 131,580 | 113,536 |
Other Operating Expenses | 97,244 | -866 | -2,604 | -283 | -1,331 | -123 |
Operating Expenses | 245,698 | 144,776 | 141,467 | 142,070 | 130,249 | 113,413 |
Operating Income | 61,595 | 155,376 | 133,829 | 118,937 | 109,580 | 102,659 |
Interest Expense | -4,340 | -4,214 | -5,684 | -6,095 | -4,807 | -1,382 |
Interest & Investment Income | 5,388 | 5,098 | 4,255 | 3,405 | 2,066 | 1,705 |
Earnings From Equity Investments | 1,143 | 1,103 | 902 | 780 | 450 | 204 |
Other Non Operating Income (Expenses) | - | -308 | 681 | -498 | -592 | -1,872 |
EBT Excluding Unusual Items | 63,786 | 157,055 | 133,983 | 116,529 | 106,697 | 101,314 |
Gain (Loss) on Sale of Investments | - | -620 | 15 | 1,430 | -438 | - |
Gain (Loss) on Sale of Assets | - | 1 | - | 15 | 2,239 | 3,356 |
Asset Writedown | - | -97,586 | 162 | -751 | - | - |
Pretax Income | 63,786 | 58,850 | 134,160 | 117,223 | 108,498 | 104,670 |
Income Tax Expense | 44,806 | 43,067 | 39,778 | 37,062 | 32,002 | 32,878 |
Earnings From Continuing Operations | 18,980 | 15,783 | 94,382 | 80,161 | 76,496 | 71,792 |
Minority Interest in Earnings | -509 | -526 | -620 | -518 | -189 | -347 |
Net Income | 18,471 | 15,257 | 93,762 | 79,643 | 76,307 | 71,445 |
Net Income to Common | 18,471 | 15,257 | 93,762 | 79,643 | 76,307 | 71,445 |
Net Income Growth | -81.07% | -83.73% | 17.73% | 4.37% | 6.80% | 35.14% |
Shares Outstanding (Basic) | 572 | 573 | 573 | 582 | 592 | 593 |
Shares Outstanding (Diluted) | 572 | 573 | 573 | 582 | 592 | 594 |
Shares Change | -0.06% | -0.02% | -1.51% | -1.70% | -0.27% | -1.04% |
EPS (Basic) | 32.29 | 26.62 | 163.56 | 136.90 | 128.92 | 120.57 |
EPS (Diluted) | 32.29 | 26.62 | 163.56 | 136.84 | 128.88 | 120.34 |
EPS Growth | -81.06% | -83.73% | 19.53% | 6.18% | 7.10% | 36.56% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 151,916 | 141,797 | 123,536 | 134,793 | 106,838 | 91,313 |
Free Cash Flow Per Share | 265.54 | 247.40 | 215.50 | 231.59 | 180.45 | 153.80 |
Dividend Per Share | 77.000 | 77.000 | 63.000 | 53.000 | 45.000 | 40.000 |
Dividend Growth | 22.22% | 22.22% | 18.87% | 17.78% | 12.50% | 11.11% |
Gross Margin | 37.05% | 36.84% | 35.99% | 35.44% | 34.65% | 35.33% |
Operating Margin | 7.43% | 19.07% | 17.50% | 16.15% | 15.83% | 16.78% |
Profit Margin | 2.23% | 1.87% | 12.26% | 10.81% | 11.02% | 11.68% |
Free Cash Flow Margin | 18.32% | 17.41% | 16.15% | 18.30% | 15.43% | 14.93% |
EBITDA | 113,551 | 206,651 | 182,739 | 167,094 | 154,672 | 144,600 |
EBITDA Margin | 13.69% | 25.36% | 23.89% | 22.69% | 22.35% | 23.64% |
D&A For EBITDA | 51,956 | 51,275 | 48,910 | 48,157 | 45,092 | 41,941 |
EBIT | 61,595 | 155,376 | 133,829 | 118,937 | 109,580 | 102,659 |
EBIT Margin | 7.43% | 19.07% | 17.50% | 16.15% | 15.83% | 16.78% |
Effective Tax Rate | 70.24% | 73.18% | 29.65% | 31.62% | 29.49% | 31.41% |