Nomura Research Institute, Ltd. (TYO:4307)
5,803.00
-429.00 (-6.88%)
Nov 6, 2026, 3:30 PM JST
Nomura Research Institute Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 847,549 | 814,708 | 764,813 | 736,556 | 692,165 | 611,634 | |
Revenue Growth | 7.95% | 6.52% | 3.84% | 6.41% | 13.17% | 11.14% |
Cost of Revenue | 534,019 | 514,556 | 489,517 | 475,549 | 452,336 | 395,562 |
Gross Profit | 313,530 | 300,152 | 275,296 | 261,007 | 239,829 | 216,072 |
Selling, General & Admin | 150,180 | 145,642 | 144,071 | 142,353 | 131,580 | 113,536 |
Other Operating Expenses | -1,358 | -866 | -2,604 | -283 | -1,331 | -123 |
Operating Expenses | 148,822 | 144,776 | 141,467 | 142,070 | 130,249 | 113,413 |
Operating Income | 164,708 | 155,376 | 133,829 | 118,937 | 109,580 | 102,659 |
Interest Expense | -3,769 | -4,214 | -5,684 | -6,095 | -4,807 | -1,382 |
Interest & Investment Income | 5,428 | 5,098 | 4,255 | 3,405 | 2,066 | 1,705 |
Earnings From Equity Investments | 1,245 | 1,103 | 902 | 780 | 450 | 204 |
Other Non Operating Income (Expenses) | -309 | -308 | 681 | -498 | -592 | -1,872 |
EBT Excluding Unusual Items | 167,303 | 157,055 | 133,983 | 116,529 | 106,697 | 101,314 |
Gain (Loss) on Sale of Investments | -620 | -620 | 15 | 1,430 | -438 | - |
Gain (Loss) on Sale of Assets | 1 | 1 | - | 15 | 2,239 | 3,356 |
Asset Writedown | -97,586 | -97,586 | 162 | -751 | - | - |
Pretax Income | 69,098 | 58,850 | 134,160 | 117,223 | 108,498 | 104,670 |
Income Tax Expense | 46,873 | 43,067 | 39,778 | 37,062 | 32,002 | 32,878 |
Earnings From Continuing Operations | 22,225 | 15,783 | 94,382 | 80,161 | 76,496 | 71,792 |
Minority Interest in Earnings | -519 | -526 | -620 | -518 | -189 | -347 |
Net Income | 21,706 | 15,257 | 93,762 | 79,643 | 76,307 | 71,445 |
Net Income to Common | 21,706 | 15,257 | 93,762 | 79,643 | 76,307 | 71,445 |
Net Income Growth | -78.65% | -83.73% | 17.73% | 4.37% | 6.80% | 35.14% |
Shares Outstanding (Basic) | 555 | 573 | 573 | 582 | 592 | 593 |
Shares Outstanding (Diluted) | 555 | 573 | 573 | 582 | 592 | 594 |
Shares Change | -2.95% | -0.02% | -1.51% | -1.70% | -0.27% | -1.04% |
EPS (Basic) | 38.20 | 26.62 | 163.56 | 136.90 | 128.92 | 120.57 |
EPS (Diluted) | 38.19 | 26.62 | 163.56 | 136.84 | 128.88 | 120.34 |
EPS Growth | -78.50% | -83.73% | 19.53% | 6.18% | 7.10% | 36.56% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 160,299 | 141,797 | 123,536 | 134,793 | 106,838 | 91,313 |
Free Cash Flow Per Share | 288.63 | 247.40 | 215.50 | 231.59 | 180.45 | 153.80 |
Dividend Per Share | 84.000 | 77.000 | 63.000 | 53.000 | 45.000 | 40.000 |
Dividend Growth | 21.74% | 22.22% | 18.87% | 17.78% | 12.50% | 11.11% |
Gross Margin | - | 36.84% | 35.99% | 35.44% | 34.65% | 35.33% |
Operating Margin | 19.43% | 19.07% | 17.50% | 16.15% | 15.83% | 16.78% |
Profit Margin | 2.56% | 1.87% | 12.26% | 10.81% | 11.02% | 11.68% |
Free Cash Flow Margin | 18.91% | 17.41% | 16.15% | 18.30% | 15.43% | 14.93% |
EBITDA | 217,294 | 206,651 | 182,739 | 167,094 | 154,672 | 144,600 |
EBITDA Margin | - | 25.36% | 23.89% | 22.69% | 22.35% | 23.64% |
D&A For EBITDA | 52,586 | 51,275 | 48,910 | 48,157 | 45,092 | 41,941 |
EBIT | 164,708 | 155,376 | 133,829 | 118,937 | 109,580 | 102,659 |
EBIT Margin | - | 19.07% | 17.50% | 16.15% | 15.83% | 16.78% |
Effective Tax Rate | - | 73.18% | 29.65% | 31.62% | 29.49% | 31.41% |