Nomura Research Institute Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	2,525,676	2,764,970	2,443,193	1,810,008	2,367,803	2,053,376
Market Cap Growth	-3.67%	13.17%	34.98%	-23.56%	15.31%	50.82%
Enterprise Value	2,657,578	2,900,169	2,603,791	1,926,938	2,503,193	2,052,800
Last Close Price	4404.00	4806.92	4166.31	2971.88	3845.11	3244.88
PE Ratio	23.98	29.49	30.68	23.72	33.14	38.84
Forward PE	21.43	28.18	27.51	22.55	27.56	32.46
PS Ratio	3.16	3.62	3.32	2.62	3.87	3.73
PB Ratio	5.00	6.31	6.06	4.50	6.91	6.16
P/TBV Ratio	12.18	16.68	18.21	11.19	18.41	8.51
P/FCF Ratio	18.31	22.38	18.13	16.94	25.93	26.68
P/OCF Ratio	17.61	21.24	17.17	15.22	24.13	24.27
PEG Ratio	1.84	2.74	2.37	2.95	1.37	4.27
EV/Sales Ratio	3.33	3.79	3.54	2.78	4.09	3.73
EV/EBITDA Ratio	13.19	15.87	15.58	12.46	17.31	16.58
EV/EBIT Ratio	17.56	21.67	21.89	17.59	24.38	24.76
EV/FCF Ratio	19.27	23.48	19.32	18.04	27.41	26.67
Debt / Equity Ratio	0.47	0.62	0.74	0.59	0.73	0.50
Debt / EBITDA Ratio	1.18	1.48	1.79	1.54	1.73	1.34
Debt / FCF Ratio	1.72	2.19	2.22	2.23	2.74	2.15
Asset Turnover	0.87	0.83	0.84	0.85	0.85	0.93
Quick Ratio	1.64	1.37	1.47	1.32	0.84	1.49
Current Ratio	2.08	1.75	1.89	1.76	1.12	1.86
Return on Equity (ROE)	22.70%	22.45%	19.91%	20.54%	21.25%	16.95%
Return on Assets (ROA)	10.25%	9.04%	8.44%	8.41%	8.87%	8.71%
Return on Invested Capital (ROIC)	17.05%	17.63%	15.66%	15.64%	17.11%	19.36%
Return on Capital Employed (ROCE)	19.90%	19.40%	16.80%	17.10%	20.90%	17.20%
Earnings Yield	4.16%	3.39%	3.26%	4.22%	3.02%	2.57%
FCF Yield	5.46%	4.47%	5.52%	5.90%	3.86%	3.75%
Dividend Yield	1.77%	1.31%	1.27%	1.51%	1.04%	1.11%
Payout Ratio	37.58%	35.53%	34.63%	33.25%	31.70%	38.41%
Buyback Yield / Dilution	0.28%	1.51%	1.70%	0.27%	1.04%	5.55%
Total Shareholder Return	2.05%	2.82%	2.97%	1.79%	2.08%	6.66%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.