Next Hands Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	175	176	172	153
Revenue Growth	-	2.33%	12.42%	-
Cost of Revenue	24	26	26	18
Gross Profit	151	150	146	135
Selling, General & Admin	145	140	141	139
Operating Expenses	145	140	141	139
Operating Income	6	10	5	-4
Interest Expense	-1	-1	-1	-1
Other Non Operating Income (Expenses)	-8	-8	16	1
EBT Excluding Unusual Items	-3	1	20	-4
Gain (Loss) on Sale of Investments	-	-	-	-3
Asset Writedown	-	-	-	-9
Pretax Income	-3	1	20	-16
Income Tax Expense	-1	-2	-	-
Net Income	-2	3	20	-16
Net Income to Common	-2	3	20	-16
Net Income Growth	-	-85.00%	-	-
Shares Outstanding (Basic)	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0
Shares Change	-	105.47%	10.42%	-
EPS (Basic)	-10.50	16.53	226.42	-200.00
EPS (Diluted)	-10.50	16.53	226.42	-200.00
EPS Growth	-	-92.70%	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Gross Margin	86.29%	85.23%	84.88%	88.23%
Operating Margin	3.43%	5.68%	2.91%	-2.61%
Profit Margin	-1.14%	1.70%	11.63%	-10.46%
EBITDA	-	13	-	-
EBITDA Margin	-	7.39%	-	-
D&A For EBITDA	-	3	-	-
EBIT	6	10	5	-4
EBIT Margin	3.43%	5.68%	2.91%	-2.61%