Ray Corporation (TYO:4317)
Japan · Delayed Price · Currency is JPY 700.00
+2.00 (0.29%)
Jan 23, 2026, 3:30 PM JST
Ray Corporation Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 13,218 | 10,456 | 11,222 | 12,450 | 11,051 | 7,045 | Upgrade | |
Revenue Growth (YoY) | 26.44% | -6.83% | -9.86% | 12.66% | 56.86% | -40.92% | Upgrade |
Cost of Revenue | 8,357 | 6,904 | 7,433 | 8,300 | 7,401 | 5,478 | Upgrade |
Gross Profit | 4,861 | 3,552 | 3,789 | 4,150 | 3,650 | 1,567 | Upgrade |
Selling, General & Admin | 2,994 | 2,625 | 2,636 | 2,751 | 2,721 | 2,274 | Upgrade |
Operating Expenses | 2,972 | 2,592 | 2,577 | 2,750 | 2,721 | 2,274 | Upgrade |
Operating Income | 1,889 | 960 | 1,212 | 1,400 | 929 | -707 | Upgrade |
Interest Expense | -6 | -5 | -5 | -7 | -7 | -5 | Upgrade |
Interest & Investment Income | 4 | 2 | 1 | 1 | 1 | 1 | Upgrade |
Earnings From Equity Investments | 86 | 96 | 70 | 9 | -16 | -32 | Upgrade |
Other Non Operating Income (Expenses) | 1 | - | 14 | 1 | 123 | 266 | Upgrade |
EBT Excluding Unusual Items | 1,974 | 1,053 | 1,292 | 1,404 | 1,030 | -477 | Upgrade |
Gain (Loss) on Sale of Investments | - | -3 | 19 | - | 1 | - | Upgrade |
Gain (Loss) on Sale of Assets | -2 | -3 | - | -4 | - | -19 | Upgrade |
Asset Writedown | -8 | -8 | - | -6 | - | -9 | Upgrade |
Other Unusual Items | -1 | -1 | -94 | -179 | -176 | - | Upgrade |
Pretax Income | 1,963 | 1,038 | 1,217 | 1,215 | 855 | -505 | Upgrade |
Income Tax Expense | 617 | 293 | 399 | 500 | 436 | -138 | Upgrade |
Net Income | 1,346 | 745 | 818 | 715 | 419 | -367 | Upgrade |
Net Income to Common | 1,346 | 745 | 818 | 715 | 419 | -367 | Upgrade |
Net Income Growth | 112.98% | -8.92% | 14.41% | 70.64% | - | - | Upgrade |
Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -4.54% | -3.49% | -0.32% | - | - | - | Upgrade |
EPS (Basic) | 101.06 | 54.05 | 57.27 | 49.90 | 29.24 | -25.61 | Upgrade |
EPS (Diluted) | 101.06 | 54.05 | 57.27 | 49.90 | 29.24 | -25.61 | Upgrade |
EPS Growth | 123.11% | -5.63% | 14.77% | 70.64% | - | - | Upgrade |
Free Cash Flow | - | 844 | 384 | 551 | 941 | 754 | Upgrade |
Free Cash Flow Per Share | - | 61.23 | 26.88 | 38.45 | 65.67 | 52.62 | Upgrade |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 15.000 | 10.000 | 5.000 | Upgrade |
Dividend Growth | - | - | - | 50.00% | 100.00% | - | Upgrade |
Gross Margin | 36.78% | 33.97% | 33.76% | 33.33% | 33.03% | 22.24% | Upgrade |
Operating Margin | 14.29% | 9.18% | 10.80% | 11.24% | 8.41% | -10.04% | Upgrade |
Profit Margin | 10.18% | 7.12% | 7.29% | 5.74% | 3.79% | -5.21% | Upgrade |
Free Cash Flow Margin | - | 8.07% | 3.42% | 4.43% | 8.52% | 10.70% | Upgrade |
EBITDA | 2,457 | 1,481 | 1,670 | 1,867 | 1,443 | -111 | Upgrade |
EBITDA Margin | 18.59% | 14.16% | 14.88% | 15.00% | 13.06% | -1.57% | Upgrade |
D&A For EBITDA | 568.25 | 521 | 458 | 467 | 514 | 596 | Upgrade |
EBIT | 1,889 | 960 | 1,212 | 1,400 | 929 | -707 | Upgrade |
EBIT Margin | 14.29% | 9.18% | 10.80% | 11.24% | 8.41% | -10.04% | Upgrade |
Effective Tax Rate | 31.43% | 28.23% | 32.79% | 41.15% | 50.99% | - | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.