Ray Corporation (TYO:4317)
Japan flag Japan · Delayed Price · Currency is JPY
533.00
+18.00 (3.50%)
Aug 6, 2026, 11:15 AM JST

Ray Corporation Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
13,98213,41910,45611,22212,45011,051
Revenue Growth
23.18%28.34%-6.83%-9.86%12.66%56.86%
Gross Profit
4,9324,9423,5523,7894,1503,650
Operating Income
1,7511,7879601,2121,400929
Net Income
1,2711,303745818715419
Earnings Per Share
96.5298.5354.0557.2749.9029.24
EPS Growth
31.97%82.30%-5.63%14.77%70.64%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Unallocated Adjustment
-1,076-883.63-646.76-752.81-600.93-532.29
Advertising Solution Business
6,7876,2014,3785,4017,2886,944
Technical Solution Business
8,2708,1016,7266,5745,7634,640
Total
13,98213,41910,45711,22212,45011,052

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
3,1183,0602,8672,8303,1393,607
Total Debt
5455627681,0151,2922,051
Net Cash (Debt)
2,5732,4982,0991,8151,8471,556
Net Cash Growth
15.48%19.01%15.65%-1.73%18.70%86.12%
Net Cash Per Share
195.40188.89152.28127.07128.90108.59

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-2,3411,6861,0467211,028
Capital Expenditures
--1,386-842-662-170-87
Free Cash Flow
-955844384551941
Free Cash Flow Growth
-13.15%119.79%-30.31%-41.45%24.80%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
35.27%36.83%33.97%33.76%33.33%33.03%
Operating Margin
12.52%13.32%9.18%10.80%11.24%8.41%
Pretax Margin
13.30%14.21%9.93%10.84%9.76%7.74%
Profit Margin
9.09%9.71%7.12%7.29%5.74%3.79%
FCF Margin
-7.12%8.07%3.42%4.43%8.52%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
15.00020.00015.00015.00015.00010.000
Dividend Per Share Growth
33.33%33.33%0%0%50.00%100.00%
Dividend Yield
2.99%2.88%3.75%3.56%3.64%3.36%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
5.347.017.447.859.1211.59
P/FCF Ratio
7.099.566.5716.7311.835.16
PS Ratio
0.480.680.530.570.520.44