Japan System Techniques Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	32,459	29,324	26,183	23,519	21,399
Revenue Growth (YoY)	10.69%	12.00%	11.33%	9.91%	13.89%
Cost of Revenue	22,899	21,052	18,916	17,143	15,712
Gross Profit	9,560	8,272	7,267	6,376	5,687
Selling, General & Admin	5,648	4,531	4,123	3,521	3,251
Research & Development	-	553	353	469	436
Operating Expenses	5,650	5,084	4,511	3,992	3,687
Operating Income	3,910	3,188	2,756	2,384	2,000
Interest Expense	-8	-7	-	-	-1
Interest & Investment Income	51	40	31	24	18
Currency Exchange Gain (Loss)	9	3	9	12	14
Other Non Operating Income (Expenses)	37	47	64	29	19
EBT Excluding Unusual Items	3,999	3,271	2,860	2,449	2,050
Gain (Loss) on Sale of Investments	-8	-	-	-	-
Gain (Loss) on Sale of Assets	-	-9	-	-	-
Asset Writedown	-296	-	-	-	-87
Other Unusual Items	-1	-	-	-	-
Pretax Income	3,694	3,262	2,860	2,449	1,963
Income Tax Expense	1,061	811	770	672	632
Earnings From Continuing Operations	2,633	2,451	2,090	1,777	1,331
Minority Interest in Earnings	-11	-8	-4	-5	-1
Net Income	2,622	2,443	2,086	1,772	1,330
Net Income to Common	2,622	2,443	2,086	1,772	1,330
Net Income Growth	7.33%	17.11%	17.72%	33.23%	130.10%
Shares Outstanding (Basic)	25	25	25	25	24
Shares Outstanding (Diluted)	25	25	25	25	24
Shares Change (YoY)	0.39%	0.38%	-0.00%	3.53%	10.40%
EPS (Basic)	106.07	99.22	85.04	72.24	56.14
EPS (Diluted)	106.07	99.22	85.04	72.24	56.14
EPS Growth	6.91%	16.67%	17.72%	28.69%	108.33%
Free Cash Flow	2,967	1,640	1,503	992	1,111
Free Cash Flow Per Share	120.03	66.61	61.28	40.44	46.89
Dividend Per Share	-	27.000	45.000	13.500	10.000
Dividend Growth	-	-40.00%	233.33%	35.00%	42.86%
Gross Margin	29.45%	28.21%	27.76%	27.11%	26.58%
Operating Margin	12.05%	10.87%	10.53%	10.14%	9.35%
Profit Margin	8.08%	8.33%	7.97%	7.53%	6.21%
Free Cash Flow Margin	9.14%	5.59%	5.74%	4.22%	5.19%
EBITDA	4,269	3,472	2,976	2,569	2,191
EBITDA Margin	13.15%	11.84%	11.37%	10.92%	10.24%
D&A For EBITDA	359	284	220	185	191
EBIT	3,910	3,188	2,756	2,384	2,000
EBIT Margin	12.05%	10.87%	10.53%	10.14%	9.35%
Effective Tax Rate	28.72%	24.86%	26.92%	27.44%	32.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.