Japan System Techniques Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	31,578	29,324	26,183	23,519	21,399	18,789
Revenue Growth (YoY)	11.96%	12.00%	11.33%	9.91%	13.89%	4.27%
Cost of Revenue	22,568	21,052	18,916	17,143	15,712	14,169
Gross Profit	9,010	8,272	7,267	6,376	5,687	4,620
Selling, General & Admin	4,688	4,531	4,123	3,521	3,251	3,004
Research & Development	553	553	353	469	436	399
Operating Expenses	5,247	5,084	4,511	3,992	3,687	3,403
Operating Income	3,763	3,188	2,756	2,384	2,000	1,217
Interest Expense	-11.21	-7	-	-	-1	-3
Interest & Investment Income	45.25	40	31	24	18	31
Currency Exchange Gain (Loss)	5.44	3	9	12	14	12
Other Non Operating Income (Expenses)	34.6	47	64	29	19	51
EBT Excluding Unusual Items	3,837	3,271	2,860	2,449	2,050	1,308
Gain (Loss) on Sale of Investments	-6.38	-	-	-	-	-29
Gain (Loss) on Sale of Assets	-9	-9	-	-	-	-
Asset Writedown	8.54	-	-	-	-87	-315
Other Unusual Items	-	-	-	-	-	-1
Pretax Income	3,831	3,262	2,860	2,449	1,963	963
Income Tax Expense	1,036	811	770	672	632	381
Earnings From Continuing Operations	2,795	2,451	2,090	1,777	1,331	582
Minority Interest in Earnings	-8.53	-8	-4	-5	-1	-4
Net Income	2,786	2,443	2,086	1,772	1,330	578
Net Income to Common	2,786	2,443	2,086	1,772	1,330	578
Net Income Growth	15.89%	17.11%	17.72%	33.23%	130.10%	-
Shares Outstanding (Basic)	25	25	25	25	24	21
Shares Outstanding (Diluted)	25	25	25	25	24	21
Shares Change (YoY)	0.60%	0.38%	-0.00%	3.53%	10.40%	0.76%
EPS (Basic)	112.70	99.22	85.04	72.24	56.14	26.95
EPS (Diluted)	112.70	99.22	85.04	72.24	56.14	26.95
EPS Growth	15.19%	16.67%	17.72%	28.69%	108.33%	-
Free Cash Flow	3,400	1,640	1,503	992	1,111	2,050
Free Cash Flow Per Share	137.55	66.61	61.28	40.44	46.89	95.53
Dividend Per Share	38.000	27.000	45.000	13.500	10.000	7.000
Dividend Growth	-15.56%	-40.00%	233.33%	35.00%	42.86%	-
Gross Margin	-	28.21%	27.76%	27.11%	26.58%	24.59%
Operating Margin	11.92%	10.87%	10.53%	10.14%	9.35%	6.48%
Profit Margin	8.82%	8.33%	7.97%	7.53%	6.21%	3.08%
Free Cash Flow Margin	10.77%	5.59%	5.74%	4.22%	5.19%	10.91%
EBITDA	4,071	3,472	2,976	2,569	2,191	1,445
EBITDA Margin	-	11.84%	11.37%	10.92%	10.24%	7.69%
D&A For EBITDA	307.3	284	220	185	191	228
EBIT	3,763	3,188	2,756	2,384	2,000	1,217
EBIT Margin	-	10.87%	10.53%	10.14%	9.35%	6.48%
Effective Tax Rate	-	24.86%	26.92%	27.44%	32.20%	39.56%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.