INTAGE HOLDINGS Inc. (TYO:4326)
Japan · Delayed Price · Currency is JPY 1,879.00
-38.00 (-1.98%)
Oct 26, 2026, 3:30 PM JST
INTAGE HOLDINGS Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Revenue Revenue Growth | 67,099 | 67,099 | 65,571 | 63,279 | 61,387 | 60,232 |
Revenue Growth | 2.33% | 2.33% | 3.62% | 3.08% | 1.92% | 4.65% |
Gross Profit Gross Profit Growth | 26,816 | 26,816 | 24,509 | 21,999 | 21,299 | 20,388 |
Operating Income Operating Income Growth | 5,752 | 5,752 | 4,282 | 3,280 | 3,479 | 4,649 |
Net Income Net Income Growth | 1,703 | 1,703 | 3,505 | 2,456 | 3,505 | 3,418 |
Earnings Per Share EPS Growth | 44.58 | 44.58 | 91.83 | 64.45 | 91.19 | 86.29 |
EPS Growth | -51.46% | -51.46% | 42.48% | -29.32% | 5.68% | 2.24% |
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Marketing Support (Consumer Goods and Service) Marketing Support (Consumer Goods and Service) Growth | 47,149 | 47,149 | 45,344 | 41,177 | 40,153 | 38,503 |
Marketing Support (Health Care) Marketing Support (Health Care) Growth | 12,594 | 12,594 | 12,432 | 14,336 | 14,153 | 14,552 |
Business Intelligence Business Intelligence Growth | 7,357 | 7,357 | 7,795 | 7,766 | 7,080 | 7,177 |
Total Total Growth | 67,100 | 67,100 | 65,571 | 63,279 | 61,387 | 60,233 |
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Investments Cash & Investments Growth | 17,361 | 17,361 | 15,269 | 12,045 | 12,620 | 14,383 |
Total Debt Total Debt Growth | 245 | 245 | 338 | 495 | 933 | 1,183 |
Net Cash (Debt) Net Cash Growth | 17,116 | 17,116 | 14,931 | 11,550 | 11,687 | 13,200 |
Net Cash Growth | 14.63% | 14.63% | 29.27% | -1.17% | -11.46% | 1.29% |
Net Cash Per Share Net Cash Per Share Growth | 448.02 | 448.02 | 391.17 | 303.09 | 304.06 | 333.24 |
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 4,075 | 4,075 | 6,429 | 1,972 | 2,687 | 3,391 |
Capital Expenditures CapEx Growth | -257 | -257 | -231 | -164 | -440 | -103 |
Free Cash Flow Free Cash Flow Growth | 3,818 | 3,818 | 6,198 | 1,808 | 2,247 | 3,288 |
Free Cash Flow Growth | -38.40% | -38.40% | 242.81% | -19.54% | -31.66% | -29.00% |
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Gross Margin | 39.97% | 39.97% | 37.38% | 34.77% | 34.70% | 33.85% |
Operating Margin | 8.57% | 8.57% | 6.53% | 5.18% | 5.67% | 7.72% |
Pretax Margin | 4.95% | 4.95% | 8.02% | 5.98% | 6.95% | 8.11% |
Profit Margin | 2.54% | 2.54% | 5.34% | 3.88% | 5.71% | 5.67% |
FCF Margin | 5.69% | 5.69% | 9.45% | 2.86% | 3.66% | 5.46% |
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 26, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share Dividend Per Share Growth | 50.000 | 48.000 | 45.000 | 43.000 | 42.000 | 38.000 |
Dividend Per Share Growth | 5.38% | 6.67% | 4.65% | 2.38% | 10.53% | 8.57% |
Dividend Yield | 2.66% | 2.78% | 2.54% | 2.87% | 2.57% | 2.96% |
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 26, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 42.15 | 38.70 | 19.34 | 23.27 | 17.75 | 14.72 |
Forward PE | - | 18.64 | 18.64 | 20.49 | 19.17 | 12.62 |
P/FCF Ratio | 19.18 | 17.26 | 10.94 | 31.61 | 27.69 | 15.30 |
PS Ratio | 1.09 | 0.98 | 1.03 | 0.90 | 1.01 | 0.84 |