INTAGE HOLDINGS Inc. (TYO:4326)
Japan flag Japan · Delayed Price · Currency is JPY
1,928.00
+3.00 (0.16%)
Aug 24, 2026, 3:30 PM JST

INTAGE HOLDINGS Statistics

Total Valuation

INTAGE HOLDINGS has a market cap or net worth of JPY 73.67 billion. The enterprise value is 62.54 billion.

Market Cap73.67B
Enterprise Value 62.54B

Important Dates

The last earnings date was Wednesday, August 5, 2026.

Earnings Date Aug 5, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

INTAGE HOLDINGS has 38.21 million shares outstanding. The number of shares has increased by 0.09% in one year.

Current Share Class 38.21M
Shares Outstanding 38.21M
Shares Change (YoY) +0.09%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 0.63%
Owned by Institutions (%) 19.75%
Float 15.74M

Valuation Ratios

The trailing PE ratio is 43.25.

PE Ratio 43.25
Forward PE n/a
PS Ratio 1.10
PB Ratio 2.15
P/TBV Ratio 2.52
P/FCF Ratio 19.29
P/OCF Ratio 18.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.69, with an EV/FCF ratio of 16.38.

EV / Earnings 36.72
EV / Sales 0.93
EV / EBITDA 8.69
EV / EBIT 10.86
EV / FCF 16.38

Financial Position

The company has a current ratio of 2.56, with a Debt / Equity ratio of 0.01.

Current Ratio 2.56
Quick Ratio 1.73
Debt / Equity 0.01
Debt / EBITDA 0.03
Debt / FCF 0.06
Interest Coverage 849.36

Financial Efficiency

Return on equity (ROE) is 5.03% and return on invested capital (ROIC) is 12.31%.

Return on Equity (ROE) 5.03%
Return on Assets (ROA) 7.58%
Return on Invested Capital (ROIC) 12.31%
Return on Capital Employed (ROCE) 16.30%
Weighted Average Cost of Capital (WACC) 5.81%
Revenue Per Employee 20.28M
Profits Per Employee 514,721
Employee Count3,309
Asset Turnover 1.41
Inventory Turnover 20.18

Taxes

In the past 12 months, INTAGE HOLDINGS has paid 1.62 billion in taxes.

Income Tax 1.62B
Effective Tax Rate 48.82%

Stock Price Statistics

The stock price has increased by +4.67% in the last 52 weeks. The beta is 0.29, so INTAGE HOLDINGS's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change +4.67%
50-Day Moving Average 1,847.74
200-Day Moving Average 1,740.62
Relative Strength Index (RSI) 54.56
Average Volume (20 Days) 35,800

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, INTAGE HOLDINGS had revenue of JPY 67.10 billion and earned 1.70 billion in profits. Earnings per share was 44.58.

Revenue67.10B
Gross Profit 26.82B
Operating Income 5.75B
Pretax Income 3.32B
Net Income 1.70B
EBITDA 7.20B
EBIT 5.75B
Earnings Per Share (EPS) 44.58
Full Income Statement

Balance Sheet

The company has 11.56 billion in cash and 245.63 million in debt, with a net cash position of 11.31 billion or 296.04 per share.

Cash & Cash Equivalents 11.56B
Total Debt 245.63M
Net Cash 11.31B
Net Cash Per Share 296.04
Equity (Book Value) 34.20B
Book Value Per Share 890.10
Working Capital 19.79B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.08 billion and capital expenditures -256.33 million, giving a free cash flow of 3.82 billion.

Operating Cash Flow 4.08B
Capital Expenditures -256.33M
Depreciation & Amortization 1.44B
Net Borrowing -223.77M
Free Cash Flow 3.82B
FCF Per Share 99.94
Full Cash Flow Statement

Margins

Gross margin is 39.97%, with operating and profit margins of 8.57% and 2.54%.

Gross Margin 39.97%
Operating Margin 8.57%
Pretax Margin 4.95%
Profit Margin 2.54%
EBITDA Margin 10.72%
EBIT Margin 8.57%
FCF Margin 5.69%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 2.60%.

Dividend Per Share 50.00
Dividend Yield 2.60%
Dividend Growth (YoY) 6.67%
Years of Dividend Growth n/a
Payout Ratio 107.67%
Buyback Yield -0.09%
Shareholder Yield 2.51%
Earnings Yield 2.31%
FCF Yield 5.18%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2017
Split Type Forward
Split Ratio 2

Scores

INTAGE HOLDINGS has an Altman Z-Score of 6.11 and a Piotroski F-Score of 6.

Altman Z-Score 6.11
Piotroski F-Score 6