INTAGE HOLDINGS Inc. (TYO:4326)
Japan flag Japan · Delayed Price · Currency is JPY
1,861.00
-64.00 (-3.32%)
Oct 5, 2026, 3:30 PM JST

INTAGE HOLDINGS Statistics

Total Valuation

INTAGE HOLDINGS has a market cap or net worth of JPY 71.11 billion. The enterprise value is 54.18 billion.

Market Cap71.11B
Enterprise Value 54.18B

Important Dates

The next confirmed earnings date is Wednesday, November 4, 2026.

Earnings Date Nov 4, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

INTAGE HOLDINGS has 38.21 million shares outstanding. The number of shares has increased by 0.09% in one year.

Current Share Class 38.21M
Shares Outstanding 38.21M
Shares Change (YoY) +0.09%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 0.63%
Owned by Institutions (%) 19.60%
Float 16.11M

Valuation Ratios

The trailing PE ratio is 41.75.

PE Ratio 41.75
Forward PE n/a
PS Ratio 1.06
PB Ratio 2.08
P/TBV Ratio 2.43
P/FCF Ratio 18.62
P/OCF Ratio 17.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.53, with an EV/FCF ratio of 14.19.

EV / Earnings 31.81
EV / Sales 0.81
EV / EBITDA 7.53
EV / EBIT 9.41
EV / FCF 14.19

Financial Position

The company has a current ratio of 2.56, with a Debt / Equity ratio of 0.01.

Current Ratio 2.56
Quick Ratio 2.18
Debt / Equity 0.01
Debt / EBITDA 0.03
Debt / FCF 0.06
Interest Coverage 958.67

Financial Efficiency

Return on equity (ROE) is 5.03% and return on invested capital (ROIC) is 12.31%.

Return on Equity (ROE) 5.03%
Return on Assets (ROA) 7.58%
Return on Invested Capital (ROIC) 12.31%
Return on Capital Employed (ROCE) 16.30%
Weighted Average Cost of Capital (WACC) 6.18%
Revenue Per Employee 20.21M
Profits Per Employee 512,952
Employee Count3,309
Asset Turnover 1.41
Inventory Turnover 20.19

Taxes

In the past 12 months, INTAGE HOLDINGS has paid 1.62 billion in taxes.

Income Tax 1.62B
Effective Tax Rate 48.81%

Stock Price Statistics

The stock price has increased by +14.03% in the last 52 weeks. The beta is 0.35, so INTAGE HOLDINGS's price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change +14.03%
50-Day Moving Average 1,959.54
200-Day Moving Average 1,778.07
Relative Strength Index (RSI) 36.04
Average Volume (20 Days) 25,695

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, INTAGE HOLDINGS had revenue of JPY 67.10 billion and earned 1.70 billion in profits. Earnings per share was 44.58.

Revenue67.10B
Gross Profit 26.82B
Operating Income 5.75B
Pretax Income 3.32B
Net Income 1.70B
EBITDA 7.19B
EBIT 5.75B
Earnings Per Share (EPS) 44.58
Full Income Statement

Balance Sheet

The company has 17.36 billion in cash and 245.00 million in debt, with a net cash position of 17.12 billion or 447.94 per share.

Cash & Cash Equivalents 17.36B
Total Debt 245.00M
Net Cash 17.12B
Net Cash Per Share 447.94
Equity (Book Value) 34.20B
Book Value Per Share 890.07
Working Capital 19.79B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.08 billion and capital expenditures -257.00 million, giving a free cash flow of 3.82 billion.

Operating Cash Flow 4.08B
Capital Expenditures -257.00M
Depreciation & Amortization 1.44B
Net Borrowing -223.77M
Free Cash Flow 3.82B
FCF Per Share 99.92
Full Cash Flow Statement

Margins

Gross margin is 39.96%, with operating and profit margins of 8.57% and 2.54%.

Gross Margin 39.96%
Operating Margin 8.57%
Pretax Margin 4.95%
Profit Margin 2.54%
EBITDA Margin 10.72%
EBIT Margin 8.57%
FCF Margin 5.69%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 2.69%.

Dividend Per Share 50.00
Dividend Yield 2.69%
Dividend Growth (YoY) 6.67%
Years of Dividend Growth n/a
Payout Ratio 105.17%
FCF Payout Ratio 48.04%
Buyback Yield -0.09%
Shareholder Yield 2.60%
Earnings Yield 2.39%
FCF Yield 5.37%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2017
Split Type Forward
Split Ratio 2

Scores

INTAGE HOLDINGS has an Altman Z-Score of 6.11 and a Piotroski F-Score of 6.

Altman Z-Score 6.11
Piotroski F-Score 6