Sourcenext Corporation (TYO:4344)
Japan flag Japan · Delayed Price · Currency is JPY
112.00
+1.00 (0.90%)
Jul 29, 2026, 3:30 PM JST

Sourcenext Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
12,36512,36511,45511,33410,34710,307
Revenue Growth
5.00%7.95%1.07%9.54%0.39%-19.80%
Gross Profit
6,3976,3975,3356,1044,9734,630
Operating Income
-1,744-1,744-3,481-2,271-2,575-2,260
Net Income
-2,837-2,837-3,896-2,169-2,303-3,502
Earnings Per Share
-20.51-20.51-28.64-16.00-16.99-25.76
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Japan
12,26712,2679,2009,90710,347110,308
United States of America
2,8142,8142,1101,324--
Others
193.79193.79145.34103.76--
Total
15,27515,27511,45611,33410,347110,308

Cash & Debt

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,9184,9186,0083,2826,4845,451
Total Debt
4,7324,7325,3785,9547,2497,940
Net Cash (Debt)
186186630-2,672-765-2,489
Net Cash Growth
-73.54%-70.48%----
Net Cash Per Share
1.341.344.63-19.71-5.64-18.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
568568-1,857-765170-330
Capital Expenditures
-85.33-85.33-100-20-7-61
Free Cash Flow
482.67482.67-1,957-785163-391
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
51.74%51.74%46.57%53.86%48.06%44.92%
Operating Margin
-14.10%-14.10%-30.39%-20.04%-24.89%-21.93%
Pretax Margin
-30.72%-30.72%-36.96%-19.03%-24.31%-32.32%
Profit Margin
-22.95%-22.95%-34.01%-19.14%-22.26%-33.98%
FCF Margin
3.90%3.90%-17.08%-6.93%1.57%-3.79%

Valuation

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Forward PE
-68.7568.7568.7543.1534.93
P/FCF Ratio
32.1043.84--182.12-
PS Ratio
1.251.712.612.782.872.26