Sourcenext Corporation (TYO:4344)
Japan flag Japan · Delayed Price · Currency is JPY
91.00
-3.00 (-3.19%)
Nov 9, 2026, 11:02 AM JST

Sourcenext Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
12,36512,36511,45511,33410,34710,307
Revenue Growth
5.00%7.95%1.07%9.54%0.39%-19.80%
Gross Profit
6,3976,3975,3356,1044,9734,630
Operating Income
-1,744-1,744-3,481-2,271-2,575-2,260
Net Income
-2,837-2,837-3,896-2,169-2,303-3,502
Earnings Per Share
-20.51-20.51-28.64-16.00-16.99-25.76
EPS Growth
------

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Japan
12,26712,2679,2009,90710,347110,308
United States of America
2,8142,8142,1101,324--
Others
193.79193.79145.34103.76--
Total
15,27515,27511,45611,33410,347110,308

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,9184,9186,0083,2826,4845,451
Total Debt
4,7324,7325,3785,9547,2497,940
Net Cash (Debt)
186186630-2,672-765-2,489
Net Cash Growth
-73.54%-70.48%----
Net Cash Per Share
1.341.344.63-19.71-5.64-18.31

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
568568-1,857-765170-330
Capital Expenditures
-85.33-85.33-100-20-7-61
Free Cash Flow
482.67482.67-1,957-785163-391
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
51.74%51.74%46.57%53.86%48.06%44.92%
Operating Margin
-14.10%-14.10%-30.39%-20.04%-24.89%-21.93%
Pretax Margin
-30.72%-30.72%-36.96%-19.03%-24.31%-32.32%
Profit Margin
-22.95%-22.95%-34.01%-19.14%-22.26%-33.98%
FCF Margin
3.90%3.90%-17.08%-6.93%1.57%-3.79%

Valuation

Fiscal Year
CurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Mar '25 Mar '24 Mar '23 Mar '22
Forward PE
-68.7568.7568.7543.1534.93
P/FCF Ratio
26.9443.84--182.12-
PS Ratio
1.051.712.612.782.872.26