Broadmedia Corporation (TYO:4347)
Japan · Delayed Price · Currency is JPY 1,640.00
+6.00 (0.37%)
Aug 6, 2026, 11:29 AM JST
Broadmedia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 15,371 | 15,794 | 15,533 | 14,179 | 13,023 | 12,339 | |
Revenue Growth | 0.73% | 1.68% | 9.55% | 8.88% | 5.54% | 12.26% |
Cost of Revenue | 9,460 | 9,718 | 9,473 | 8,502 | 7,996 | 7,694 |
Gross Profit | 5,911 | 6,076 | 6,060 | 5,677 | 5,027 | 4,645 |
Selling, General & Admin | 4,831 | 5,013 | 5,353 | 4,807 | 3,990 | 3,769 |
Operating Expenses | 4,831 | 5,013 | 5,340 | 4,792 | 3,973 | 3,754 |
Operating Income | 1,080 | 1,063 | 720 | 885 | 1,054 | 891 |
Interest Expense | -18 | -18 | -23 | -19 | -11 | -16 |
Interest & Investment Income | 8 | 8 | 2 | - | 1 | 1 |
Earnings From Equity Investments | 6 | 7 | 6 | 5 | 18 | 29 |
Currency Exchange Gain (Loss) | 15 | 12 | - | 26 | 5 | 9 |
Other Non Operating Income (Expenses) | 30 | 23 | 14 | 11 | 11 | 20 |
EBT Excluding Unusual Items | 1,121 | 1,095 | 719 | 908 | 1,078 | 934 |
Gain (Loss) on Sale of Investments | -71 | -71 | - | -15 | -24 | 53 |
Asset Writedown | -3 | -33 | -314 | -74 | -36 | -1 |
Other Unusual Items | 12 | 12 | 24 | -48 | -111 | 325 |
Pretax Income | 1,059 | 1,003 | 429 | 771 | 907 | 1,311 |
Income Tax Expense | 156 | 184 | 61 | 73 | -257 | 115 |
Earnings From Continuing Operations | 903 | 819 | 368 | 698 | 1,164 | 1,196 |
Minority Interest in Earnings | -42 | -37 | -33 | -18 | -54 | -185 |
Net Income | 861 | 782 | 335 | 680 | 1,110 | 1,011 |
Net Income to Common | 861 | 782 | 335 | 680 | 1,110 | 1,011 |
Net Income Growth | 130.21% | 133.43% | -50.73% | -38.74% | 9.79% | 569.54% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 8 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 8 |
Shares Change | -0.02% | -0.39% | -1.64% | -1.29% | -2.98% | -1.85% |
EPS (Basic) | 120.81 | 109.73 | 46.82 | 93.48 | 150.63 | 133.11 |
EPS (Diluted) | 120.81 | 109.73 | 46.82 | 93.48 | 150.63 | 133.11 |
EPS Growth | 130.26% | 134.35% | -49.91% | -37.94% | 13.16% | 582.19% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,632 | 493 | 601 | 983 | 1,152 | 1,777 |
Free Cash Flow Per Share | 228.99 | 69.18 | 84.00 | 135.14 | 156.33 | 233.97 |
Dividend Per Share | 60.000 | 60.000 | 50.000 | 33.000 | 30.000 | 25.000 |
Dividend Growth | 20.00% | 20.00% | 51.52% | 10.00% | 20.00% | - |
Gross Margin | 38.46% | 38.47% | 39.01% | 40.04% | 38.60% | 37.65% |
Operating Margin | 7.03% | 6.73% | 4.63% | 6.24% | 8.09% | 7.22% |
Profit Margin | 5.60% | 4.95% | 2.16% | 4.80% | 8.52% | 8.19% |
Free Cash Flow Margin | 10.62% | 3.12% | 3.87% | 6.93% | 8.85% | 14.40% |
EBITDA | 1,335 | 1,327 | 1,052 | 1,167 | 1,287 | 1,116 |
EBITDA Margin | 8.69% | 8.40% | 6.77% | 8.23% | 9.88% | 9.04% |
D&A For EBITDA | 255 | 264 | 332 | 282 | 233 | 225 |
EBIT | 1,080 | 1,063 | 720 | 885 | 1,054 | 891 |
EBIT Margin | 7.03% | 6.73% | 4.63% | 6.24% | 8.09% | 7.22% |
Effective Tax Rate | 14.73% | 18.34% | 14.22% | 9.47% | - | 8.77% |
Advertising Expenses | - | 513 | - | - | 408 | - |