Broadmedia Corporation (TYO:4347)
Japan flag Japan · Delayed Price · Currency is JPY
2,017.00
+42.00 (2.13%)
Oct 29, 2026, 3:30 PM JST

Broadmedia Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
15,37115,79415,53314,17913,02312,339
Revenue Growth
0.73%1.68%9.55%8.88%5.54%12.26%
Gross Profit
5,9116,0766,0605,6775,0274,645
Operating Income
1,0801,0637208851,054891
Net Income
8617823356801,1101,011
Earnings Per Share
120.81109.7346.8293.48150.63133.11
EPS Growth
130.26%134.35%-49.91%-37.94%13.16%582.19%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Others
253.41245.99380.3257.79186.91-
Studio Production
1,6201,6141,5571,734--
Technology
6,7266,5785,5424,7464,2143,906
Unallocated Adjustment
-394.1-394.37----
Education
5,4835,5075,3844,4493,4452,785
Broadcasting
-2,2442,3252,3592,5192,641
Media Content
--345.73633.642,6593,008
Total
15,36915,79515,53414,17913,02312,340

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,7264,8445,6215,8265,8695,303
Total Debt
7969591,1531,497822922
Net Cash (Debt)
3,9303,8854,4684,3295,0474,381
Net Cash Growth
11.36%-13.05%3.21%-14.23%15.20%56.80%
Net Cash Per Share
551.42545.14624.50595.13684.91576.82

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,8826887101,1761,4291,934
Capital Expenditures
-250-195-109-193-277-157
Free Cash Flow
1,6324936019831,1521,777
Free Cash Flow Growth
96.39%-17.97%-38.86%-14.67%-35.17%377.69%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
38.46%38.47%39.01%40.04%38.60%37.65%
Operating Margin
7.03%6.73%4.63%6.24%8.09%7.22%
Pretax Margin
6.89%6.35%2.76%5.44%6.96%10.62%
Profit Margin
5.60%4.95%2.16%4.80%8.52%8.19%
FCF Margin
10.62%3.12%3.87%6.93%8.85%14.40%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
65.00060.00050.00033.00030.00025.000
Dividend Per Share Growth
20.00%20.00%51.52%10.00%20.00%-
Dividend Yield
3.22%2.73%2.98%2.60%2.50%2.89%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
16.7020.0435.7313.587.866.30
Forward PE
15.8418.5515.9114.329.8410.07
P/FCF Ratio
8.8131.7919.929.407.583.58
PS Ratio
0.940.990.770.650.670.52