Broadmedia Corporation (TYO:4347)
Japan flag Japan · Delayed Price · Currency is JPY
1,650.00
+16.00 (0.98%)
Aug 6, 2026, 9:33 AM JST

Broadmedia Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
15,37115,79415,53314,17913,02312,339
Revenue Growth
0.73%1.68%9.55%8.88%5.54%12.26%
Gross Profit
5,9116,0766,0605,6775,0274,645
Operating Income
1,0801,0637208851,054891
Net Income
8617823356801,1101,011
Earnings Per Share
120.81109.7346.8293.48150.63133.11
EPS Growth
130.26%134.35%-49.91%-37.94%13.16%582.19%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Others
253.41245.99380.3257.79186.91-
Studio Production
1,6201,6141,5571,734--
Technology
6,7266,5785,5424,7464,2143,906
Unallocated Adjustment
-394.1-394.37----
Education
5,4835,5075,3844,4493,4452,785
Broadcasting
-2,2442,3252,3592,5192,641
Media Content
--345.73633.642,6593,008
Total
15,36915,79515,53414,17913,02312,340

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,7264,8445,6215,8265,8695,303
Total Debt
7969591,1531,497822922
Net Cash (Debt)
3,9303,8854,4684,3295,0474,381
Net Cash Growth
11.36%-13.05%3.21%-14.23%15.20%56.80%
Net Cash Per Share
551.42545.14624.50595.13684.91576.82

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,8826887101,1761,4291,934
Capital Expenditures
-250-195-109-193-277-157
Free Cash Flow
1,6324936019831,1521,777
Free Cash Flow Growth
96.39%-17.97%-38.86%-14.67%-35.17%377.69%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
38.46%38.47%39.01%40.04%38.60%37.65%
Operating Margin
7.03%6.73%4.63%6.24%8.09%7.22%
Pretax Margin
6.89%6.35%2.76%5.44%6.96%10.62%
Profit Margin
5.60%4.95%2.16%4.80%8.52%8.19%
FCF Margin
10.62%3.12%3.87%6.93%8.85%14.40%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
65.00060.00050.00033.00030.00025.000
Dividend Per Share Growth
20.00%20.00%51.52%10.00%20.00%-
Dividend Yield
3.92%2.73%3.06%2.75%2.75%3.22%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.5320.0435.7313.587.866.30
Forward PE
12.8718.5515.9114.329.8410.07
P/FCF Ratio
7.1431.7919.929.407.583.58
PS Ratio
0.760.990.770.650.670.52