Matsumoto Yushi-Seiyaku Co., Ltd. (TYO:4365)
Japan · Delayed Price · Currency is JPY 20,210
+200 (1.00%)
Aug 14, 2026, 2:56 PM JST
Matsumoto Yushi-Seiyaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 41,706 | 41,069 | 43,131 | 41,526 | 39,627 | 37,248 | |
Revenue Growth | -0.61% | -4.78% | 3.86% | 4.79% | 6.39% | 25.82% |
Cost of Revenue | 29,000 | 28,675 | 29,440 | 28,568 | 27,612 | 27,438 |
Gross Profit | 12,706 | 12,394 | 13,691 | 12,958 | 12,015 | 9,810 |
Selling, General & Admin | 3,524 | 3,457 | 3,610 | 3,396 | 3,422 | 3,279 |
Research & Development | 775 | 775 | 798 | 803 | 815 | 771 |
Operating Expenses | 4,299 | 4,232 | 4,408 | 4,199 | 4,237 | 4,050 |
Operating Income | 8,407 | 8,162 | 9,283 | 8,759 | 7,778 | 5,760 |
Interest Expense | - | - | - | -14 | - | - |
Interest & Investment Income | 1,115 | 1,019 | 559 | 410 | 343 | 141 |
Earnings From Equity Investments | 164 | 160 | 148 | 201 | 85 | 129 |
Currency Exchange Gain (Loss) | 1,571 | 1,226 | -394 | 1,269 | 1,164 | 1,525 |
Other Non Operating Income (Expenses) | 256 | 247 | 81 | 106 | 101 | 182 |
EBT Excluding Unusual Items | 11,513 | 10,814 | 9,677 | 10,731 | 9,471 | 7,737 |
Gain (Loss) on Sale of Investments | 674 | 633 | 19 | - | 578 | 38 |
Gain (Loss) on Sale of Assets | - | - | 79 | 2 | -22 | - |
Asset Writedown | -5 | -5 | - | -2 | -10 | -1 |
Other Unusual Items | - | -1 | -35 | - | 26 | 1 |
Pretax Income | 12,182 | 11,441 | 9,740 | 10,731 | 10,043 | 7,775 |
Income Tax Expense | 3,586 | 3,333 | 2,798 | 3,104 | 2,782 | 2,278 |
Earnings From Continuing Operations | 8,596 | 8,108 | 6,942 | 7,627 | 7,261 | 5,497 |
Minority Interest in Earnings | -79 | -71 | -112 | -123 | -14 | -6 |
Net Income | 8,517 | 8,037 | 6,830 | 7,504 | 7,247 | 5,491 |
Net Income to Common | 8,517 | 8,037 | 6,830 | 7,504 | 7,247 | 5,491 |
Net Income Growth | 50.66% | 17.67% | -8.98% | 3.55% | 31.98% | 59.95% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.00% | -0.00% | -0.01% | -9.54% | -0.87% | -0.01% |
EPS (Basic) | 2935.70 | 2770.21 | 2354.09 | 2586.20 | 2259.32 | 1697.00 |
EPS (Diluted) | 2935.70 | 2770.21 | 2354.09 | 2586.20 | 2259.32 | 1697.00 |
EPS Growth | 50.67% | 17.68% | -8.97% | 14.47% | 33.14% | 59.96% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 6,277 | 6,586 | 6,311 | 4,984 | 3,873 |
Free Cash Flow Per Share | - | 2163.57 | 2269.99 | 2175.04 | 1553.81 | 1196.95 |
Dividend Per Share | 450.000 | 450.000 | 400.000 | 400.000 | 350.000 | 350.000 |
Dividend Growth | 12.50% | 12.50% | 0% | 14.29% | 0% | 16.67% |
Gross Margin | 30.47% | 30.18% | 31.74% | 31.20% | 30.32% | 26.34% |
Operating Margin | 20.16% | 19.87% | 21.52% | 21.09% | 19.63% | 15.46% |
Profit Margin | 20.42% | 19.57% | 15.83% | 18.07% | 18.29% | 14.74% |
Free Cash Flow Margin | - | 15.28% | 15.27% | 15.20% | 12.58% | 10.40% |
EBITDA | 9,410 | 9,176 | 10,342 | 9,721 | 8,852 | 6,689 |
EBITDA Margin | 22.56% | 22.34% | 23.98% | 23.41% | 22.34% | 17.96% |
D&A For EBITDA | 1,003 | 1,014 | 1,059 | 962 | 1,074 | 929 |
EBIT | 8,407 | 8,162 | 9,283 | 8,759 | 7,778 | 5,760 |
EBIT Margin | 20.16% | 19.87% | 21.52% | 21.09% | 19.63% | 15.46% |
Effective Tax Rate | 29.44% | 29.13% | 28.73% | 28.93% | 27.70% | 29.30% |