Core Concept Technologies Inc. (TYO:4371)
Japan flag Japan · Delayed Price · Currency is JPY
1,500.00
+47.00 (3.23%)
Aug 10, 2026, 3:30 PM JST

Core Concept Technologies Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,27720,87819,16615,92112,1137,801
Revenue Growth
7.63%8.93%20.38%31.44%55.27%131.38%
Gross Profit
5,7705,6845,0204,3152,7301,797
Operating Income
2,2022,2022,0071,7451,121546.18
Net Income
1,2251,5011,4391,303836.83410.34
Earnings Per Share
71.4686.5982.0672.6646.0726.68
EPS Growth
-14.31%5.52%12.94%57.72%72.68%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8732,5052,1951,8192,1991,342
Total Debt
656.43241906148172.39127.35
Net Cash (Debt)
1,2172,2641,2891,6712,0271,214
Net Cash Growth
0.41%75.64%-22.86%-17.55%66.91%1562.15%
Net Cash Per Share
70.98130.5573.4993.18111.6178.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,8359831,162883.68581.75
Capital Expenditures
--131-148-246-84.57-58.3
Free Cash Flow
-1,704835916799.11523.46
Free Cash Flow Growth
-104.07%-8.84%14.63%52.66%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.12%27.22%26.19%27.10%22.54%23.04%
Operating Margin
10.35%10.55%10.47%10.96%9.25%7.00%
Pretax Margin
9.08%10.54%10.67%11.09%9.41%7.00%
Profit Margin
5.76%7.19%7.51%8.18%6.91%5.26%
FCF Margin
-8.16%4.36%5.75%6.60%6.71%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
21.00019.000
Dividend Per Share Growth
0%-
Dividend Yield
1.40%1.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.9913.1711.3829.5052.1267.35
Forward PE
16.9112.149.5224.11--
P/FCF Ratio
14.3111.6019.6141.9654.5852.80
PS Ratio
1.150.950.852.413.603.54