YMIRLINK,Inc. (TYO:4372)
Japan
· Delayed Price · Currency is JPY 1,599.00
-1.00 (-0.06%)
Jun 9, 2025, 1:54 PM JST
YMIRLINK,Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2018 | FY 2017 | 2012 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2012 - 2016 |
| Revenue | 2,744 | 2,669 | 2,315 | 2,181 | 1,249 | 1,149 | Upgrade
|
| Revenue Growth (YoY) | 13.79% | 15.28% | 6.15% | 74.70% | 8.67% | 22.96% | Upgrade
|
| Cost of Revenue | 912.19 | 873 | 725.42 | 726.05 | 414.12 | 335.21 | Upgrade
|
| Gross Profit | 1,832 | 1,796 | 1,590 | 1,455 | 834.41 | 813.74 | Upgrade
|
| Selling, General & Admin | 1,187 | 1,146 | 997.39 | 934.51 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | 646.8 | 609.1 | Upgrade
|
| Operating Expenses | 1,199 | 1,158 | 997.39 | 934.51 | 660.64 | 618.46 | Upgrade
|
| Operating Income | 633.33 | 638 | 592.47 | 520.65 | 173.77 | 195.28 | Upgrade
|
| Interest & Investment Income | 0.99 | - | 0.02 | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -2 | -0 | -0.22 | 2.07 | -0.13 | Upgrade
|
| Pretax Income | 631.32 | 636 | 592.48 | 520.44 | 175.84 | 195.15 | Upgrade
|
| Income Tax Expense | 168.64 | 167 | 183.09 | 161.04 | 55.61 | 61.58 | Upgrade
|
| Net Income to Company | - | 469 | 409.39 | 359.4 | - | - | Upgrade
|
| Net Income | 462.68 | 469 | 409.39 | 359.4 | 120.23 | 133.56 | Upgrade
|
| Net Income to Common | 462.68 | 469 | 409.39 | 359.4 | 120.23 | 133.56 | Upgrade
|
| Net Income Growth | 9.88% | 14.56% | 13.91% | 198.93% | -9.98% | 52.33% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | - | - | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.24% | -1.18% | - | - | - | Upgrade
|
| EPS (Basic) | 120.76 | 122.42 | 107.12 | 92.93 | - | - | Upgrade
|
| EPS (Diluted) | 120.76 | 122.42 | 107.12 | 92.93 | - | - | Upgrade
|
| EPS Growth | 9.76% | 14.29% | 15.27% | - | - | - | Upgrade
|
| Free Cash Flow | - | 538 | 368.93 | 340.32 | - | - | Upgrade
|
| Free Cash Flow Per Share | - | 140.43 | 96.53 | 87.99 | - | - | Upgrade
|
| Dividend Per Share | 18.000 | 18.000 | - | - | - | - | Upgrade
|
| Gross Margin | 66.76% | 67.29% | 68.67% | 66.71% | 66.83% | 70.83% | Upgrade
|
| Operating Margin | 23.08% | 23.90% | 25.59% | 23.87% | 13.92% | 17.00% | Upgrade
|
| Profit Margin | 16.86% | 17.57% | 17.68% | 16.48% | 9.63% | 11.63% | Upgrade
|
| Free Cash Flow Margin | - | 20.16% | 15.93% | 15.60% | - | - | Upgrade
|
| EBITDA | 715.07 | 720 | 675.51 | 598.32 | 187.61 | 204.63 | Upgrade
|
| EBITDA Margin | 26.05% | 26.98% | 29.18% | 27.43% | 15.03% | 17.81% | Upgrade
|
| D&A For EBITDA | 81.74 | 82 | 83.04 | 77.67 | - | - | Upgrade
|
| EBIT | 633.33 | 638 | 592.47 | 520.65 | 173.77 | 195.28 | Upgrade
|
| EBIT Margin | 23.08% | 23.90% | 25.59% | 23.87% | 13.92% | 17.00% | Upgrade
|
| Effective Tax Rate | 26.71% | 26.26% | 30.90% | 30.94% | - | - | Upgrade
|
| Advertising Expenses | - | 117 | - | - | - | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.