YMIRLINK,Inc. (TYO:4372)
Japan · Delayed Price · Currency is JPY 1,325.00
-12.00 (-0.90%)
Sep 8, 2026, 2:21 PM JST
YMIRLINK,Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '18 Dec 31, 2018 |
| 3,264 | 3,054 | 2,669 | 2,315 | 2,181 | 1,249 | |
Revenue Growth | 15.19% | 14.42% | 15.28% | 6.15% | 74.70% | 8.67% |
Cost of Revenue | 1,164 | 1,067 | 873 | 725.42 | 726.05 | 414.12 |
Gross Profit | 2,100 | 1,987 | 1,796 | 1,590 | 1,455 | 834.41 |
Selling, General & Admin | 1,373 | 1,298 | 1,146 | 997.39 | 934.51 | - |
Other Operating Expenses | - | - | - | - | - | 646.8 |
Operating Expenses | 1,391 | 1,316 | 1,158 | 997.39 | 934.51 | 660.64 |
Operating Income | 709 | 671 | 638 | 592.47 | 520.65 | 173.77 |
Interest & Investment Income | 7 | 3 | - | 0.02 | 0.01 | - |
Other Non Operating Income (Expenses) | -2 | -3 | -2 | -0 | -0.22 | 2.07 |
EBT Excluding Unusual Items | 714 | 671 | 636 | 592.48 | 520.44 | 175.84 |
Asset Writedown | -81 | -81 | - | - | - | - |
Pretax Income | 633 | 590 | 636 | 592.48 | 520.44 | 175.84 |
Income Tax Expense | 230 | 228 | 167 | 183.09 | 161.04 | 55.61 |
Net Income to Company | - | 362 | 469 | 409.39 | 359.4 | - |
Net Income | 403 | 362 | 469 | 409.39 | 359.4 | 120.23 |
Net Income to Common | 403 | 362 | 469 | 409.39 | 359.4 | 120.23 |
Net Income Growth | -9.59% | -22.81% | 14.56% | 13.91% | 198.93% | -9.98% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | - |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | - |
Shares Change | -0.01% | 0.01% | 0.24% | -1.18% | - | - |
EPS (Basic) | 105.19 | 94.48 | 122.42 | 107.12 | 92.93 | - |
EPS (Diluted) | 105.19 | 94.48 | 122.42 | 107.12 | 92.93 | - |
EPS Growth | -9.58% | -22.82% | 14.29% | 15.27% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '18 Dec 31, 2018 |
Free Cash Flow | 524 | 321 | 538 | 368.93 | 340.32 | - |
Free Cash Flow Per Share | 136.77 | 83.78 | 140.43 | 96.53 | 87.99 | - |
Dividend Per Share | 19.000 | 19.000 | 18.000 | - | - | - |
Dividend Growth | 5.56% | 5.56% | - | - | - | - |
Gross Margin | 64.34% | 65.06% | 67.29% | 68.67% | 66.71% | 66.83% |
Operating Margin | 21.72% | 21.97% | 23.90% | 25.59% | 23.87% | 13.92% |
Profit Margin | 12.35% | 11.85% | 17.57% | 17.68% | 16.48% | 9.63% |
Free Cash Flow Margin | 16.05% | 10.51% | 20.16% | 15.93% | 15.60% | - |
EBITDA | 842 | 808 | 720 | 675.51 | 598.32 | 187.61 |
EBITDA Margin | 25.80% | 26.46% | 26.98% | 29.18% | 27.43% | 15.03% |
D&A For EBITDA | 133 | 137 | 82 | 83.04 | 77.67 | - |
EBIT | 709 | 671 | 638 | 592.47 | 520.65 | 173.77 |
EBIT Margin | 21.72% | 21.97% | 23.90% | 25.59% | 23.87% | 13.92% |
Effective Tax Rate | 36.34% | 38.64% | 26.26% | 30.90% | 30.94% | - |
Advertising Expenses | - | 110 | 117 | - | - | - |