Safie Inc. (TYO:4375)

Safie Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	5,324	6,820	6,799	7,216	8,771
Cash & Short-Term Investments	5,324	6,820	6,799	7,216	8,771
Cash Growth	-11.84%	0.31%	-5.78%	-17.73%	-
Receivables	2,635	2,738	2,243	1,711	1,143
Inventory	1,906	874	801	968	1,022
Other Current Assets	847	499	403	359	298
Total Current Assets	10,712	10,931	10,246	10,254	11,234
Property, Plant & Equipment	56	15	-	-	-
Long-Term Investments	1,060	723	776	1,446	1,490
Long-Term Deferred Tax Assets	-	408	-	-	-
Long-Term Deferred Charges	1	1	-	-	-
Other Long-Term Assets	2	2	2	1	1
Total Assets	11,831	12,080	11,024	11,701	12,725

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Accounts Payable	1,284	1,042	1,094	702	556
Accrued Expenses	76	210	186	30	55
Current Portion of Long-Term Debt	-	-	1	91	31
Current Income Taxes Payable	173	1,002	688	53	29
Other Current Liabilities	920	559	439	749	718
Total Current Liabilities	2,453	2,813	2,408	1,625	1,389
Long-Term Debt	-	-	-	2	94
Long-Term Deferred Tax Liabilities	-	9	5	-	-
Other Long-Term Liabilities	39	36	43	59	2
Total Liabilities	2,492	2,858	2,456	1,686	1,485

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Common Stock	5,679	5,651	5,617	5,584	5,476
Additional Paid-In Capital	8,177	8,146	8,102	8,069	7,962
Retained Earnings	-4,690	-4,756	-5,194	-3,642	-2,203
Comprehensive Income & Other	66	55	21	4	5
Total Common Equity	9,232	9,096	8,546	10,015	11,240
Minority Interest	107	126	22	-	-
Shareholders' Equity	9,339	9,222	8,568	10,015	11,240
Total Liabilities & Equity	11,831	12,080	11,024	11,701	12,725

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Total Debt	-	-	1	93	125
Net Cash (Debt)	5,324	6,820	6,798	7,123	8,646
Net Cash Growth	-11.82%	0.32%	-4.56%	-17.61%	-
Net Cash Per Share	94.00	121.24	122.89	130.39	163.05
Filing Date Shares Outstanding	55.81	55.7	55.44	55.24	53.96
Total Common Shares Outstanding	55.77	55.7	55.43	55.24	53.87
Working Capital	8,259	8,118	7,838	8,629	9,845
Book Value Per Share	165.53	163.31	154.18	181.29	208.63
Tangible Book Value	9,232	9,096	8,546	10,015	11,240
Tangible Book Value Per Share	165.53	163.31	154.18	181.29	208.63

Data Source: S&P Global Market Intelligence Last updated: Aug 7, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 7, 2026

Data Sources Report a data error