Photosynth inc. (TYO:4379)
Japan · Delayed Price · Currency is JPY 425.00
-3.00 (-0.70%)
Aug 19, 2026, 3:30 PM JST
Photosynth inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,831 | 3,384 | 2,961 | 2,493 | 1,994 | 1,600 | |
Revenue Growth | 22.59% | 14.29% | 18.77% | 25.02% | 24.63% | - |
Cost of Revenue | 1,046 | 842 | 693 | 463 | 254 | 205 |
Gross Profit | 2,785 | 2,542 | 2,268 | 2,030 | 1,740 | 1,395 |
Selling, General & Admin | 2,523 | 2,309 | 2,189 | 2,248 | 2,348 | 2,241 |
Operating Expenses | 2,525 | 2,311 | 2,192 | 2,251 | 2,349 | 2,243 |
Operating Income | 260 | 231 | 76 | -221 | -609 | -848 |
Interest Expense | - | - | -1 | -4 | -10 | -16 |
Other Non Operating Income (Expenses) | 6 | 3 | 16 | 2 | 19 | -6 |
EBT Excluding Unusual Items | 266 | 234 | 91 | -223 | -600 | -870 |
Asset Writedown | -13 | -9 | -203 | -12 | -9 | - |
Other Unusual Items | - | - | - | - | -1 | - |
Pretax Income | 253 | 225 | -112 | -235 | -610 | -870 |
Income Tax Expense | -3 | -4 | -112 | 5 | 6 | 5 |
Earnings From Continuing Operations | 256 | 229 | - | -240 | -616 | -875 |
Minority Interest in Earnings | 42 | 62 | 155 | 65 | 38 | 9 |
Net Income | 298 | 291 | 155 | -175 | -578 | -866 |
Net Income to Common | 298 | 291 | 155 | -175 | -578 | -866 |
Net Income Growth | 64.64% | 87.74% | - | - | - | - |
Shares Outstanding (Basic) | 15 | 15 | 16 | 15 | 15 | 14 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 15 | 15 | 14 |
Shares Change | -0.15% | -0.61% | 0.94% | 0.43% | 11.71% | - |
EPS (Basic) | 19.25 | 18.79 | 9.97 | -11.30 | -37.48 | -62.73 |
EPS (Diluted) | 19.24 | 18.78 | 9.93 | -11.30 | -37.48 | -62.73 |
EPS Growth | 66.21% | 89.12% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 486 | 309 | 210 | -138 | -1,131 | -914 |
Free Cash Flow Per Share | 31.26 | 19.89 | 13.43 | -8.91 | -73.33 | -66.20 |
Gross Margin | 72.70% | 75.12% | 76.60% | 81.43% | 87.26% | 87.19% |
Operating Margin | 6.79% | 6.83% | 2.57% | -8.87% | -30.54% | -53.00% |
Profit Margin | 7.78% | 8.60% | 5.24% | -7.02% | -28.99% | -54.13% |
Free Cash Flow Margin | 12.69% | 9.13% | 7.09% | -5.54% | -56.72% | -57.13% |
EBITDA | 568 | 501 | 346 | -38 | -538 | -827 |
EBITDA Margin | 14.83% | 14.80% | 11.68% | -1.52% | -26.98% | -51.69% |
D&A For EBITDA | 308 | 270 | 270 | 183 | 71 | 21 |
EBIT | 260 | 231 | 76 | -221 | -609 | -848 |
EBIT Margin | 6.79% | 6.83% | 2.57% | -8.87% | -30.54% | -53.00% |
Advertising Expenses | - | 242 | 324 | 398 | 451 | 502 |