Exscientia Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Market Capitalization	6,255	5,502	7,238	5,746	3,595	4,641	Upgrade
Market Cap Growth	-23.99%	-23.99%	25.96%	59.86%	-22.55%	35.57%	Upgrade
Enterprise Value	4,033	3,487	5,420	4,187	2,321	3,525	Upgrade
Last Close Price	1279.00	1125.00	1453.30	1140.39	705.54	898.00	Upgrade
PE Ratio	18.13	15.95	22.34	24.45	19.75	39.00	Upgrade
PS Ratio	4.83	4.25	6.18	5.83	3.99	5.97	Upgrade
PB Ratio	3.45	3.04	4.66	4.44	3.24	4.76	Upgrade
P/TBV Ratio	3.46	3.04	4.67	4.46	3.24	4.76	Upgrade
P/FCF Ratio	-	15.54	17.11	20.16	15.49	24.05	Upgrade
P/OCF Ratio	17.67	15.54	16.99	20.16	15.49	23.21	Upgrade
EV/Sales Ratio	3.12	2.70	4.63	4.25	2.57	4.54	Upgrade
EV/EBITDA Ratio	7.68	6.64	11.15	11.90	8.56	19.69	Upgrade
EV/EBIT Ratio	7.73	6.68	11.20	11.96	8.59	19.80	Upgrade
EV/FCF Ratio	-	9.85	12.81	14.69	10.00	18.27	Upgrade
Asset Turnover	0.52	0.52	0.56	0.56	0.60	0.59	Upgrade
Quick Ratio	3.03	3.03	2.95	2.99	3.00	3.08	Upgrade
Current Ratio	3.05	3.05	2.96	3.00	3.03	3.11	Upgrade
Return on Equity (ROE)	20.49%	20.49%	22.75%	19.57%	17.48%	12.84%	Upgrade
Return on Assets (ROA)	13.13%	13.13%	14.38%	12.43%	11.18%	8.50%	Upgrade
Return on Capital (ROIC)	19.37%	19.37%	21.24%	18.21%	16.21%	12.00%	Upgrade
Return on Capital Employed (ROCE)	28.80%	28.80%	31.10%	27.00%	24.40%	18.30%	Upgrade
Earnings Yield	5.52%	6.27%	4.48%	4.09%	5.06%	2.56%	Upgrade
FCF Yield	-	6.43%	5.84%	4.96%	6.45%	4.16%	Upgrade
Payout Ratio	25.22%	25.22%	19.44%	20.43%	26.37%	20.17%	Upgrade
Buyback Yield / Dilution	0.00%	0.00%	0.00%	0.00%	0.00%	-100.00%	Upgrade

Updated Sep 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.