BPLATS,Inc. (TYO:4381)

BPLATS,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	774	897	945	808	754	537
Revenue Growth (YoY)	-14.47%	-5.08%	16.96%	7.16%	40.41%	-
Cost of Revenue	591	559	361	378	324	267
Gross Profit	183	338	584	430	430	270
Selling, General & Admin	381	415	403	412	395	444
Operating Expenses	381	415	403	412	395	444
Operating Income	-198	-77	181	18	35	-174
Interest Expense	-8	-6	-5	-4	-4	-1
Other Non Operating Income (Expenses)	3	3	-	-	3	1
EBT Excluding Unusual Items	-203	-80	176	14	34	-174
Gain (Loss) on Sale of Investments	-25	-	-	-	-8	-
Asset Writedown	-42	-	-	-	-1	-
Other Unusual Items	-	10	-	-	-1	-
Pretax Income	-270	-70	176	14	24	-174
Income Tax Expense	23	24	-6	4	4	8
Earnings From Continuing Operations	-293	-94	182	10	20	-182
Minority Interest in Earnings	-	-4	-	-	10	-2
Net Income	-293	-98	182	10	30	-184
Net Income to Common	-293	-98	182	10	30	-184
Net Income Growth	-	-	1720.00%	-66.67%	-	-
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	1.57%	-0.94%	0.20%	0.15%	5.29%	-
EPS (Basic)	-119.82	-40.57	76.17	4.22	12.89	-79.73
EPS (Diluted)	-119.82	-40.57	75.00	4.22	12.74	-79.73
EPS Growth	-	-	1677.82%	-66.89%	-	-
Free Cash Flow	-	111	324	195	262	28
Free Cash Flow Per Share	-	45.95	132.87	80.13	107.82	12.13
Gross Margin	23.64%	37.68%	61.80%	53.22%	57.03%	50.28%
Operating Margin	-25.58%	-8.58%	19.15%	2.23%	4.64%	-32.40%
Profit Margin	-37.85%	-10.93%	19.26%	1.24%	3.98%	-34.26%
Free Cash Flow Margin	-	12.38%	34.29%	24.13%	34.75%	5.21%
EBITDA	31	107	305	253	256	-20
EBITDA Margin	4.00%	11.93%	32.27%	31.31%	33.95%	-3.72%
D&A For EBITDA	229	184	124	235	221	154
EBIT	-198	-77	181	18	35	-174
EBIT Margin	-25.58%	-8.58%	19.15%	2.23%	4.64%	-32.40%
Effective Tax Rate	-	-	-	28.57%	16.67%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.