BPLATS,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	694	706	897	945	808	754
Revenue Growth (YoY)	-10.34%	-21.29%	-5.08%	16.96%	7.16%	40.41%
Cost of Revenue	445	550	559	361	378	324
Gross Profit	249	156	338	584	430	430
Selling, General & Admin	364	363	415	403	412	395
Operating Expenses	364	363	415	403	412	395
Operating Income	-115	-207	-77	181	18	35
Interest Expense	-19	-13	-6	-5	-4	-4
Other Non Operating Income (Expenses)	-4	1	3	-	-	3
EBT Excluding Unusual Items	-138	-219	-80	176	14	34
Gain (Loss) on Sale of Investments	-	-25	-	-	-	-8
Asset Writedown	-	-42	-	-	-	-1
Other Unusual Items	-	-	10	-	-	-1
Pretax Income	-137	-286	-70	176	14	24
Income Tax Expense	-1	12	24	-6	4	4
Earnings From Continuing Operations	-136	-298	-94	182	10	20
Minority Interest in Earnings	-	-	-4	-	-	10
Net Income	-136	-298	-98	182	10	30
Net Income to Common	-136	-298	-98	182	10	30
Net Income Growth	-	-	-	1720.00%	-66.67%	-
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	1.92%	1.63%	-0.94%	0.20%	0.15%	5.29%
EPS (Basic)	-54.57	-121.38	-40.57	76.17	4.22	12.89
EPS (Diluted)	-54.57	-121.38	-40.57	75.00	4.22	12.74
EPS Growth	-	-	-	1677.82%	-66.89%	-
Free Cash Flow	-	39	111	324	195	262
Free Cash Flow Per Share	-	15.88	45.95	132.87	80.13	107.82
Gross Margin	35.88%	22.10%	37.68%	61.80%	53.22%	57.03%
Operating Margin	-16.57%	-29.32%	-8.58%	19.15%	2.23%	4.64%
Profit Margin	-19.60%	-42.21%	-10.93%	19.26%	1.24%	3.98%
Free Cash Flow Margin	-	5.52%	12.38%	34.29%	24.13%	34.75%
EBITDA	184.5	43	107	305	253	256
EBITDA Margin	26.58%	6.09%	11.93%	32.27%	31.31%	33.95%
D&A For EBITDA	299.5	250	184	124	235	221
EBIT	-115	-207	-77	181	18	35
EBIT Margin	-16.57%	-29.32%	-8.58%	19.15%	2.23%	4.64%
Effective Tax Rate	-	-	-	-	28.57%	16.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.