HEROZ, Inc. (TYO:4382)
Japan flag Japan · Delayed Price · Currency is JPY
771.00
-16.00 (-2.03%)
Jun 18, 2026, 3:30 PM JST

HEROZ Statistics

Total Valuation

HEROZ has a market cap or net worth of JPY 11.97 billion. The enterprise value is 11.05 billion.

Market Cap11.97B
Enterprise Value 11.05B

Important Dates

The last earnings date was Friday, June 12, 2026.

Earnings Date Jun 12, 2026
Ex-Dividend Date n/a

Share Statistics

HEROZ has 15.21 million shares outstanding. The number of shares has increased by 0.98% in one year.

Current Share Class 15.21M
Shares Outstanding 15.21M
Shares Change (YoY) +0.98%
Shares Change (QoQ) +0.56%
Owned by Insiders (%) 58.36%
Owned by Institutions (%) -0.31%
Float 5.56M

Valuation Ratios

The trailing PE ratio is 31.85 and the forward PE ratio is 119.24.

PE Ratio 31.85
Forward PE 119.24
PS Ratio 1.86
PB Ratio 2.04
P/TBV Ratio 4.50
P/FCF Ratio 23.42
P/OCF Ratio 20.22
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.37, with an EV/FCF ratio of 21.62.

EV / Earnings 29.39
EV / Sales 1.72
EV / EBITDA 11.37
EV / EBIT 21.13
EV / FCF 21.62

Financial Position

The company has a current ratio of 2.84, with a Debt / Equity ratio of 0.28.

Current Ratio 2.84
Quick Ratio 2.42
Debt / Equity 0.28
Debt / EBITDA 1.70
Debt / FCF 3.23
Interest Coverage 20.92

Financial Efficiency

Return on equity (ROE) is 11.22% and return on invested capital (ROIC) is 11.16%.

Return on Equity (ROE) 11.22%
Return on Assets (ROA) 3.93%
Return on Invested Capital (ROIC) 11.16%
Return on Capital Employed (ROCE) 7.78%
Weighted Average Cost of Capital (WACC) 6.51%
Revenue Per Employee 21.85M
Profits Per Employee 1.28M
Employee Count294
Asset Turnover 0.77
Inventory Turnover 19.35

Taxes

In the past 12 months, HEROZ has paid 79.00 million in taxes.

Income Tax 79.00M
Effective Tax Rate 11.30%

Stock Price Statistics

The stock price has decreased by -38.13% in the last 52 weeks. The beta is 0.54, so HEROZ's price volatility has been lower than the market average.

Beta (5Y) 0.54
52-Week Price Change -38.13%
50-Day Moving Average 797.64
200-Day Moving Average 901.70
Relative Strength Index (RSI) 54.42
Average Volume (20 Days) 83,425

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HEROZ had revenue of JPY 6.42 billion and earned 376.00 million in profits. Earnings per share was 24.71.

Revenue6.42B
Gross Profit 2.92B
Operating Income 523.00M
Pretax Income 699.00M
Net Income 376.00M
EBITDA 972.00M
EBIT 523.00M
Earnings Per Share (EPS) 24.71
Full Income Statement

Balance Sheet

The company has 3.37 billion in cash and 1.65 billion in debt, with a net cash position of 1.72 billion or 112.97 per share.

Cash & Cash Equivalents 3.37B
Total Debt 1.65B
Net Cash 1.72B
Net Cash Per Share 112.97
Equity (Book Value) 5.86B
Book Value Per Share 332.42
Working Capital 3.27B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 592.00 million and capital expenditures -81.00 million, giving a free cash flow of 511.00 million.

Operating Cash Flow 592.00M
Capital Expenditures -81.00M
Depreciation & Amortization 449.00M
Net Borrowing -405.00M
Free Cash Flow 511.00M
FCF Per Share 33.60
Full Cash Flow Statement

Margins

Gross margin is 45.47%, with operating and profit margins of 8.14% and 5.85%.

Gross Margin 45.47%
Operating Margin 8.14%
Pretax Margin 10.88%
Profit Margin 5.85%
EBITDA Margin 15.13%
EBIT Margin 8.14%
FCF Margin 7.95%

Dividends & Yields

HEROZ does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.98%
Shareholder Yield -0.98%
Earnings Yield 3.14%
FCF Yield 4.27%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 30, 2020. It was a forward split with a ratio of 2.

Last Split Date Jan 30, 2020
Split Type Forward
Split Ratio 2

Scores

HEROZ has an Altman Z-Score of 4.71 and a Piotroski F-Score of 7.

Altman Z-Score 4.71
Piotroski F-Score 7