HEROZ, Inc. (TYO:4382)
Japan flag Japan · Delayed Price · Currency is JPY
856.00
0.00 (0.00%)
Sep 28, 2026, 3:30 PM JST

HEROZ Statistics

Total Valuation

HEROZ has a market cap or net worth of JPY 15.23 billion. The enterprise value is 13.79 billion.

Market Cap15.23B
Enterprise Value 13.79B

Important Dates

The last earnings date was Friday, September 11, 2026.

Earnings Date Sep 11, 2026
Ex-Dividend Date n/a

Share Statistics

HEROZ has 17.79 million shares outstanding. The number of shares has increased by 2.25% in one year.

Current Share Class 17.79M
Shares Outstanding 17.79M
Shares Change (YoY) +2.25%
Shares Change (QoQ) +5.55%
Owned by Insiders (%) 49.89%
Owned by Institutions (%) 1.06%
Float 8.15M

Valuation Ratios

The trailing PE ratio is 31.56 and the forward PE ratio is 41.71.

PE Ratio 31.56
Forward PE 41.71
PS Ratio 2.32
PB Ratio 2.56
P/TBV Ratio 4.54
P/FCF Ratio 26.90
P/OCF Ratio 23.54
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.24, with an EV/FCF ratio of 24.37.

EV / Earnings 32.92
EV / Sales 2.11
EV / EBITDA 13.24
EV / EBIT 23.58
EV / FCF 24.37

Financial Position

The company has a current ratio of 2.75, with a Debt / Equity ratio of 0.26.

Current Ratio 2.75
Quick Ratio 2.33
Debt / Equity 0.26
Debt / EBITDA 1.48
Debt / FCF 2.72
Interest Coverage 23.40

Financial Efficiency

Return on equity (ROE) is 11.59% and return on invested capital (ROIC) is 12.01%.

Return on Equity (ROE) 11.59%
Return on Assets (ROA) 4.42%
Return on Invested Capital (ROIC) 12.01%
Return on Capital Employed (ROCE) 8.73%
Weighted Average Cost of Capital (WACC) 6.65%
Revenue Per Employee 25.30M
Profits Per Employee 1.62M
Employee Count259
Asset Turnover 0.79
Inventory Turnover 16.68

Taxes

In the past 12 months, HEROZ has paid 92.00 million in taxes.

Income Tax 92.00M
Effective Tax Rate 12.40%

Stock Price Statistics

The stock price has decreased by -22.04% in the last 52 weeks. The beta is 0.53, so HEROZ's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change -22.04%
50-Day Moving Average 753.44
200-Day Moving Average 797.56
Relative Strength Index (RSI) 68.97
Average Volume (20 Days) 132,040

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HEROZ had revenue of JPY 6.55 billion and earned 419.00 million in profits. Earnings per share was 27.12.

Revenue6.55B
Gross Profit 3.08B
Operating Income 585.00M
Pretax Income 742.00M
Net Income 419.00M
EBITDA 1.04B
EBIT 585.00M
Earnings Per Share (EPS) 27.12
Full Income Statement

Balance Sheet

The company has 3.10 billion in cash and 1.54 billion in debt, with a net cash position of 1.56 billion or 87.69 per share.

Cash & Cash Equivalents 3.10B
Total Debt 1.54B
Net Cash 1.56B
Net Cash Per Share 87.69
Equity (Book Value) 5.96B
Book Value Per Share 362.00
Working Capital 3.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 647.00 million and capital expenditures -81.00 million, giving a free cash flow of 566.00 million.

Operating Cash Flow 647.00M
Capital Expenditures -81.00M
Depreciation & Amortization 456.75M
Net Borrowing -405.00M
Free Cash Flow 566.00M
FCF Per Share 31.82
Full Cash Flow Statement

Margins

Gross margin is 46.93%, with operating and profit margins of 8.93% and 6.39%.

Gross Margin 46.93%
Operating Margin 8.93%
Pretax Margin 11.32%
Profit Margin 6.39%
EBITDA Margin 15.90%
EBIT Margin 8.93%
FCF Margin 8.81%

Dividends & Yields

HEROZ does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -2.25%
Shareholder Yield -2.25%
Earnings Yield 2.75%
FCF Yield 3.72%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 30, 2020. It was a forward split with a ratio of 2.

Last Split Date Jan 30, 2020
Split Type Forward
Split Ratio 2

Scores

HEROZ has an Altman Z-Score of 4.67 and a Piotroski F-Score of 7.

Altman Z-Score 4.67
Piotroski F-Score 7