HEROZ, Inc. (TYO:4382)
Japan · Delayed Price · Currency is JPY 771.00
-16.00 (-2.03%)
Jun 18, 2026, 3:30 PM JST
HEROZ Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '19 Apr 30, 2019 |
| 6,424 | 5,929 | 4,841 | 2,980 | 1,377 | |
Revenue Growth (YoY) | 8.35% | 22.48% | 62.45% | 116.41% | - |
Cost of Revenue | 3,503 | 3,242 | 2,450 | 1,634 | 679 |
Gross Profit | 2,921 | 2,687 | 2,391 | 1,346 | 698 |
Selling, General & Admin | 2,398 | 2,381 | 1,940 | 1,088 | 276 |
Operating Expenses | 2,398 | 2,381 | 1,947 | 1,088 | 277 |
Operating Income | 523 | 306 | 444 | 258 | 421 |
Interest Expense | -25 | -18 | -10 | -5 | - |
Interest & Investment Income | 2 | - | - | - | - |
Earnings From Equity Investments | - | - | - | 14 | - |
Other Non Operating Income (Expenses) | -51 | -37 | -43 | -30 | -7 |
EBT Excluding Unusual Items | 449 | 251 | 391 | 237 | 414 |
Gain (Loss) on Sale of Investments | 296 | -24 | -13 | -563 | - |
Gain (Loss) on Sale of Assets | - | - | -10 | - | - |
Asset Writedown | -33 | -96 | -1,075 | - | - |
Legal Settlements | -12 | - | - | - | - |
Other Unusual Items | -1 | - | -1 | -101 | - |
Pretax Income | 699 | 131 | -708 | -427 | 414 |
Income Tax Expense | 79 | 106 | 223 | 91 | 118 |
Earnings From Continuing Operations | 620 | 25 | -931 | -518 | 296 |
Minority Interest in Earnings | -244 | -202 | -203 | -56 | - |
Net Income | 376 | -177 | -1,134 | -574 | 296 |
Net Income to Common | 376 | -177 | -1,134 | -574 | 296 |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 7 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 7 |
Shares Change (YoY) | 0.98% | 0.21% | 0.07% | 108.34% | 113.51% |
EPS (Basic) | 24.74 | -11.75 | -75.41 | -38.20 | 43.37 |
EPS (Diluted) | 24.71 | -11.75 | -75.41 | -38.20 | 41.04 |
Free Cash Flow | 511 | 133 | 317 | 461 | 61 |
Free Cash Flow Per Share | 33.58 | 8.83 | 21.08 | 30.68 | 8.46 |
Gross Margin | 45.47% | 45.32% | 49.39% | 45.17% | 50.69% |
Operating Margin | 8.14% | 5.16% | 9.17% | 8.66% | 30.57% |
Profit Margin | 5.85% | -2.99% | -23.43% | -19.26% | 21.50% |
Free Cash Flow Margin | 7.95% | 2.24% | 6.55% | 15.47% | 4.43% |
EBITDA | 972 | 724 | 1,690 | 514 | 423.53 |
EBITDA Margin | 15.13% | 12.21% | 34.91% | 17.25% | 30.76% |
D&A For EBITDA | 449 | 418 | 1,246 | 256 | 2.53 |
EBIT | 523 | 306 | 444 | 258 | 421 |
EBIT Margin | 8.14% | 5.16% | 9.17% | 8.66% | 30.57% |
Effective Tax Rate | 11.30% | 80.92% | - | - | 28.50% |
Advertising Expenses | - | 244 | - | - | 37 |