HEROZ, Inc. (TYO:4382)
Japan flag Japan · Delayed Price · Currency is JPY
783.00
+50.00 (6.82%)
Nov 9, 2026, 11:30 AM JST

HEROZ Financials Overview

Millions JPY. Fiscal year is May - Apr.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2019
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '19
Revenue
6,5536,4245,9294,8412,9801,377
Revenue Growth
8.49%8.35%22.48%62.45%116.41%-
Gross Profit
3,0752,9212,6872,3911,346698
Operating Income
585523306444258421
Net Income
419376-177-1,134-574296
Earnings Per Share
27.1224.71-11.75-75.41-38.2041.04
EPS Growth
------

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023
Period EndingApr '26 Apr '25 Apr '24 Apr '23
AI Security Business
2,8432,6682,6401,297
Unallocated Adjustment Amount
-8.24-9.56-11.33-0.48
AIX Business
3,5903,2722,2131,684
Total
6,4255,9304,8422,981

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2019
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '19
Cash & Investments
3,0973,3663,1432,7383,7981,494
Total Debt
1,5371,6482,0541,4031,501-
Net Cash (Debt)
1,5601,7181,0891,3352,2971,494
Net Cash Growth
42.47%57.76%-18.43%-41.88%53.75%-3.93%
Net Cash Per Share
101.03112.9772.2788.78152.86207.14

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2019
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '19
Operating Cash Flow
-647219464483230
Capital Expenditures
--81-86-147-22-169
Free Cash Flow
-56613331746161
Free Cash Flow Growth
-325.56%-58.04%-31.24%655.74%-

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2019
Period EndingJul '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '19
Gross Margin
46.92%45.47%45.32%49.39%45.17%50.69%
Operating Margin
8.93%8.14%5.16%9.17%8.66%30.57%
Pretax Margin
11.32%10.88%2.21%-14.63%-14.33%30.07%
Profit Margin
6.39%5.85%-2.99%-23.43%-19.26%21.50%
FCF Margin
-8.81%2.24%6.55%15.47%4.43%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2019
Period EndingNov '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '19
PE Ratio
28.8732.68---296.78
Forward PE
33.62139.9196.37192.27--
P/FCF Ratio
23.0421.71107.2467.8737.681440.10
PS Ratio
1.991.912.414.445.8363.80