Raksul Ratios and Metrics

Market cap in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Market Capitalization	118,983	72,603	66,015	81,687	63,348	147,913
Market Cap Growth	73.23%	9.98%	-19.19%	28.95%	-57.17%	80.27%
Enterprise Value	121,537	75,336	66,369	80,353	64,336	145,044
Last Close Price	2050.00	1255.00	1132.31	1397.56	1087.77	2565.02
PE Ratio	38.95	26.87	31.17	61.47	62.05	924.43
PS Ratio	1.85	1.17	1.29	1.99	1.86	4.89
PB Ratio	7.22	4.55	4.21	5.87	6.80	18.50
P/TBV Ratio	13.93	8.68	8.98	8.80	15.44	19.40
P/FCF Ratio	-	20.45	28.48	28.23	75.96	96.84
P/OCF Ratio	-	14.54	24.41	28.15	75.69	96.08
EV/Sales Ratio	1.88	1.22	1.30	1.96	1.89	4.79
EV/EBITDA Ratio	20.70	13.00	16.30	32.23	68.59	346.98
EV/EBIT Ratio	32.09	19.72	26.30	45.48	138.66	657.63
EV/FCF Ratio	-	21.22	28.63	27.77	77.14	94.96
Debt / Equity Ratio	1.01	1.07	1.17	0.86	1.50	1.25
Debt / EBITDA Ratio	-	2.96	4.52	4.78	14.86	24.00
Debt / FCF Ratio	-	4.83	7.94	4.12	16.71	6.57
Net Debt / Equity Ratio	0.16	0.10	0.09	-0.20	0.03	-0.43
Net Debt / EBITDA Ratio	0.42	0.27	0.34	-1.10	0.27	-8.17
Net Debt / FCF Ratio	-	0.45	0.60	-0.94	0.30	-2.23
Asset Turnover	1.46	1.41	1.34	1.34	1.34	1.47
Inventory Turnover	46.05	49.56	61.75	113.98	225.53	1090.61
Quick Ratio	1.28	1.35	1.27	2.34	2.39	3.24
Current Ratio	1.49	1.52	1.39	2.48	2.53	3.34
Return on Equity (ROE)	-	17.07%	13.80%	11.45%	11.80%	2.16%
Return on Assets (ROA)	-	5.42%	4.12%	3.60%	1.15%	0.67%
Return on Invested Capital (ROIC)	21.72%	13.16%	10.64%	9.05%	6.56%	7.33%
Return on Capital Employed (ROCE)	14.00%	13.50%	9.80%	7.20%	2.20%	1.30%
Earnings Yield	2.59%	3.72%	3.21%	1.63%	1.61%	0.11%
FCF Yield	-	4.89%	3.51%	3.54%	1.32%	1.03%
Dividend Yield	0.14%	0.24%	0.15%	-	-	-
Payout Ratio	-	3.63%	-	-	-	-
Buyback Yield / Dilution	0.46%	3.30%	0.26%	0.50%	-8.15%	-1.70%
Total Shareholder Return	0.60%	3.54%	0.41%	0.50%	-8.15%	-1.70%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.