Future Innovation Group, Inc. (TYO:4392)
Japan · Delayed Price · Currency is JPY 1,025.00
+25.00 (2.50%)
Sep 10, 2026, 3:30 PM JST
Future Innovation Group Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,032 | 8,748 | 8,562 | 9,535 | 11,488 | 9,509 | |
Market Cap Growth | 259.48% | 2.17% | -10.20% | -17.00% | 20.82% | 21.65% |
Enterprise Value | 34,687 | 10,917 | 10,721 | 17,423 | 17,912 | 15,567 |
Last Close Price | 1025.00 | 288.00 | 273.72 | 300.51 | 366.24 | 296.69 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 39.32 | 11.17 | - | 45.41 | 16.77 | 21.56 |
PS Ratio | 2.53 | 0.66 | 0.71 | 0.71 | 0.89 | 0.78 |
PB Ratio | 3.16 | 0.99 | 1.05 | 0.99 | 1.18 | 1.07 |
P/TBV Ratio | 3.47 | 1.12 | 1.16 | 1.08 | 1.29 | 1.19 |
P/FCF Ratio | 26.55 | 24.44 | 3.04 | - | - | - |
P/OCF Ratio | 23.80 | 17.25 | 2.71 | - | 32.00 | 150.93 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.44 | 0.82 | 0.89 | 1.29 | 1.39 | 1.27 |
EV/EBITDA Ratio | 22.09 | 7.97 | 12.06 | 14.53 | 12.96 | 15.34 |
EV/EBIT Ratio | 33.84 | 13.09 | 29.37 | 24.07 | 19.20 | 27.50 |
EV/FCF Ratio | 25.56 | 30.49 | 3.81 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.19 | 0.43 | 0.58 | 1.07 | 0.88 | 0.83 |
Debt / EBITDA Ratio | 1.38 | 2.78 | 5.36 | 8.58 | 6.19 | 7.29 |
Debt / FCF Ratio | 1.60 | 10.62 | 1.69 | - | - | - |
Net Debt / Equity Ratio | -0.12 | 0.22 | 0.26 | 0.84 | 0.66 | 0.56 |
Net Debt / EBITDA Ratio | -0.86 | 1.40 | 2.42 | 6.74 | 4.60 | 4.91 |
Net Debt / FCF Ratio | -1.00 | 5.34 | 0.76 | -8.60 | -8.00 | -2.36 |
Asset Turnover | 0.88 | 0.85 | 0.62 | 0.61 | 0.64 | 0.72 |
Inventory Turnover | 4.82 | 4.18 | 3.53 | 4.23 | 4.35 | 4.61 |
Quick Ratio | 2.19 | 1.77 | 1.56 | 1.85 | 1.94 | 1.06 |
Current Ratio | 2.87 | 2.45 | 2.11 | 2.29 | 2.42 | 1.39 |
Return on Equity (ROE) | 8.30% | 9.22% | -16.05% | 2.21% | 7.29% | 5.11% |
Return on Assets (ROA) | 3.98% | 3.31% | 1.18% | 2.04% | 2.88% | 2.07% |
Return on Invested Capital (ROIC) | 6.65% | 5.26% | 2.61% | 2.40% | 4.38% | 3.54% |
Return on Capital Employed (ROCE) | 7.90% | 7.30% | 3.40% | 4.50% | 6.00% | 4.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.27% | 8.95% | -16.49% | 2.20% | 5.96% | 4.64% |
FCF Yield | 3.77% | 4.09% | 32.89% | -9.86% | -6.91% | -22.23% |
Dividend Yield | 0.94% | 3.47% | 1.83% | 1.66% | 1.36% | 1.69% |
Payout Ratio | 37.04% | 19.29% | - | 143.33% | 21.31% | 32.88% |
Buyback Yield / Dilution | -3.76% | -1.67% | 1.04% | -2.60% | -0.36% | -1.02% |
Total Shareholder Return | -2.82% | 1.80% | 2.86% | -0.94% | 1.00% | 0.66% |